MicroStrategy Inc.
MSTRUS
$
Premarket
$
1,665.00
Before Hours Volume:
781
Close | Chg | Chg % |
---|---|---|
$1,704.56 | -214.60 | -11.18% |
Volume: 0
65 Day Avg: 2.26M
65 Day Avg: 2.26M
1,645.52
Day Range
1,989.00
Day Range
1,989.00
266.00
52 Week Range
1,999.99
52 Week Range
1,999.99
Partner Content
Financials
MSTR Finanicals
Operating Activities
Fiscal year is January-December. All values USD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
34.36M
|
(7.52M)
|
(535.48M)
|
(1.47B)
|
429.12M
|
|
Net Income Growth
Net Income Growth
|
-
|
-121.90%
|
-7,016.96%
|
-174.48%
|
129.20%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
16.7M
|
21.54M
|
19.55M
|
18.95M
|
23.17M
|
|
Depreciation and Depletion
Depreciation and Depletion
|
13.8M
|
19.61M
|
16.89M
|
14.77M
|
15.04M
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
2.9M
|
1.93M
|
2.66M
|
4.17M
|
8.13M
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
(2.61M)
|
(20.83M)
|
(284.22M)
|
131.49M
|
(568.95M)
|
|
Deferred Taxes
Deferred Taxes
|
(2.61M)
|
(20.83M)
|
(284.22M)
|
131.49M
|
(568.95M)
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
7.54M
|
83.21M
|
882.9M
|
1.36B
|
150.43M
|
|
Funds from Operations
Funds from Operations
|
55.98M
|
76.4M
|
82.74M
|
39.82M
|
33.77M
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
4.89M
|
(22.78M)
|
11.09M
|
(36.61M)
|
(21.06M)
|
|
Receivables
Receivables
|
(3.67M)
|
(774K)
|
2.62M
|
(5.29M)
|
10.31M
|
|
Accounts Payable
Accounts Payable
|
(7.32M)
|
9.45M
|
3.75M
|
(3.52M)
|
(634K)
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
18.54M
|
(24.63M)
|
1.13M
|
(16.79M)
|
(17.39M)
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
60.87M
|
53.62M
|
93.83M
|
3.21M
|
12.71M
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
-11.91%
|
75.00%
|
-96.58%
|
295.89%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
12.52%
|
11.15%
|
18.37%
|
0.64%
|
2.56%
|
|
Investing Activities
All values USD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(10.18M)
|
(1.13B)
|
(2.63B)
|
(290.41M)
|
(1.91B)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
-10,984.77%
|
-132.95%
|
88.95%
|
-556.06%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-2.09%
|
-234.78%
|
-514.77%
|
-58.17%
|
-383.92%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(10.18M)
|
(3.65M)
|
(2.71M)
|
(2.49M)
|
(2.94M)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
-
|
(1.13B)
|
(2.63B)
|
(287.92M)
|
(1.9B)
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
-
|
-
|
-
|
-
|
-
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
-
|
-
|
-
|
-
|
-
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
363.87M
|
109.96M
|
-
|
-
|
-
|
|
Purchase of Investments
Purchase of Investments
|
(320.49M)
|
(9.93M)
|
-
|
-
|
-
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
684.36M
|
119.89M
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
353.69M
|
(1.02B)
|
(2.63B)
|
(278.59M)
|
(1.91B)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
-388.02%
|
-158.10%
|
89.40%
|
-583.89%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
72.73%
|
-211.90%
|
-514.77%
|
-55.80%
|
-383.92%
|
|
Financing Activities
All values USD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
-
|
-
|
-
|
-
|
-
|
|
Common Dividends
Common Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
(66.15M)
|
(72.14M)
|
1.03B
|
52.1M
|
2.05B
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
(72.72M)
|
(123.22M)
|
-
|
-
|
-
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
6.57M
|
51.08M
|
1.03B
|
52.1M
|
2.05B
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
-
|
10.43M
|
993.32M
|
50.71M
|
2.02B
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
6.57M
|
40.65M
|
40.65M
|
1.39M
|
30.52M
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
-
|
635.38M
|
1.51B
|
215.17M
|
(160.55M)
|
|
Change in Current Debt
Change in Current Debt
|
-
|
-
|
-
|
-
|
-
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
-
|
635.38M
|
1.51B
|
215.17M
|
(160.55M)
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
-
|
635.38M
|
1.51B
|
215.42M
|
-
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
-
|
-
|
-
|
(246K)
|
(160.55M)
|
|
Other Funds
Other Funds
|
-
|
-
|
(4.7M)
|
(2.08M)
|
(4.11M)
|
|
Other Uses
Other Uses
|
-
|
-
|
(4.7M)
|
(2.08M)
|
(4.11M)
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
(66.15M)
|
563.23M
|
2.54B
|
265.19M
|
1.89B
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
951.45%
|
351.27%
|
-89.57%
|
612.66%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
-13.60%
|
117.16%
|
497.63%
|
53.12%
|
380.83%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
(1.37M)
|
4.78M
|
(2.61M)
|
(3.38M)
|
444K
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
-
|
-
|
|
Net Change in Cash
Net Change in Cash
|
347.03M
|
(397.06M)
|
3.68M
|
(13.57M)
|
(2.2M)
|
|
Free Cash Flow
Free Cash Flow
|
50.69M
|
49.97M
|
91.13M
|
725K
|
9.77M
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
-1.41%
|
82.37%
|
-99.20%
|
1,248.14%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
0.09
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
mstr – cash flow – annual