Xero Ltd.
XROAU
$
Closed
$
130.36
1.14
0.88%
Previous Close |
---|
$129.22 |
Volume: 333.95K
65 Day Avg: 479.31K
65 Day Avg: 479.31K
129.76
Day Range
130.79
Day Range
130.79
96.58
52 Week Range
138.79
52 Week Range
138.79
Partner Content
Financials
XRO Finanicals
Assets
Fiscal year is April-March. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash & Short Term Investments
Cash & Short Term Investments
|
440.05M
|
519.26M
|
1.02B
|
867M
|
1.04B
|
|
Cash & Short Term Investments Growth
Cash & Short Term Investments Growth
|
-
|
18.00%
|
96.68%
|
-15.11%
|
20.37%
|
|
Cash Only
Cash Only
|
116.68M
|
104.64M
|
604.9M
|
374.37M
|
215.44M
|
|
Short-Term Investments
Short-Term Investments
|
-
|
-
|
-
|
-
|
-
|
|
Cash & ST Investments / Total Assets
Cash & ST Investments / Total Assets
|
47.24%
|
46.47%
|
54.87%
|
39.95%
|
44.86%
|
|
Total Accounts Receivable
Total Accounts Receivable
|
31.74M
|
32.22M
|
57.21M
|
71.47M
|
83.06M
|
|
Total Accounts Receivable Growth
Total Accounts Receivable Growth
|
-
|
1.50%
|
77.57%
|
24.93%
|
16.22%
|
|
Accounts Receivables, Net
Accounts Receivables, Net
|
6.3M
|
6.76M
|
7.59M
|
13.78M
|
12.11M
|
|
Accounts Receivables, Gross
Accounts Receivables, Gross
|
6.78M
|
7.38M
|
7.96M
|
14.97M
|
13M
|
|
Bad Debt/Doubtful Accounts
Bad Debt/Doubtful Accounts
|
(483.89K)
|
(613.14K)
|
(369.65K)
|
(1.2M)
|
(891.18K)
|
|
Other Receivable
Other Receivable
|
25.44M
|
25.45M
|
49.62M
|
57.69M
|
70.95M
|
|
Accounts Receivable Turnover
Accounts Receivable Turnover
|
16.26
|
21.18
|
13.85
|
14.47
|
15.36
|
|
Inventories
Inventories
|
-
|
-
|
-
|
-
|
-
|
|
Finished Goods
Finished Goods
|
-
|
-
|
-
|
-
|
-
|
|
Work in Progress
Work in Progress
|
-
|
-
|
-
|
-
|
-
|
|
Raw Materials
Raw Materials
|
-
|
-
|
-
|
-
|
-
|
|
Progress Payments & Other
Progress Payments & Other
|
-
|
-
|
-
|
-
|
-
|
|
Other Current Assets
Other Current Assets
|
91.41M
|
144.49M
|
28.9M
|
54.22M
|
53.72M
|
|
Miscellaneous Current Assets
Miscellaneous Current Assets
|
75.66M
|
122.58M
|
5.96M
|
13.74M
|
12.16M
|
|
Total Current Assets
Total Current Assets
|
563.21M
|
695.97M
|
1.11B
|
992.69M
|
1.18B
|
|
Net Property, Plant & Equipment
Net Property, Plant & Equipment
|
87.84M
|
83.92M
|
100.56M
|
146.64M
|
129M
|
|
Property, Plant & Equipment - Gross
Property, Plant & Equipment - Gross
|
124.25M
|
126.27M
|
150.63M
|
204.9M
|
208.67M
|
|
Buildings
Buildings
|
-
|
-
|
-
|
-
|
-
|
|
Land & Improvements
Land & Improvements
|
-
|
-
|
-
|
-
|
-
|
|
Computer Software and Equipment
Computer Software and Equipment
|
8.54M
|
11.24M
|
8.81M
|
9.34M
|
9.79M
|
|
Other Property, Plant & Equipment
Other Property, Plant & Equipment
|
32.41M
|
37.98M
|
41.76M
|
53.64M
|
55.5M
|
|
Accumulated Depreciation
Accumulated Depreciation
|
36.41M
|
42.35M
|
50.08M
|
58.26M
|
79.67M
|
|
Total Investments and Advances
Total Investments and Advances
|
228.5K
|
-
|
112.93M
|
52.12M
|
29.76M
|
|
Other Long-Term Investments
Other Long-Term Investments
|
228.5K
|
-
|
112.93M
|
52.12M
|
29.76M
|
|
Long-Term Note Receivables
Long-Term Note Receivables
|
-
|
-
|
-
|
-
|
-
|
|
Intangible Assets
Intangible Assets
|
278.17M
|
331.51M
|
445.06M
|
888.58M
|
899.62M
|
|
Net Goodwill
Net Goodwill
|
75.63M
|
76.3M
|
115.96M
|
388.95M
|
309.22M
|
|
Net Other Intangibles
Net Other Intangibles
|
202.54M
|
255.21M
|
329.1M
|
499.63M
|
590.4M
|
|
Other Assets
Other Assets
|
601.98K
|
2.46M
|
246.43K
|
534.43K
|
1.46M
|
|
Total Assets
Total Assets
|
931.59M
|
1.12B
|
1.86B
|
2.17B
|
2.33B
|
|
Total Assets Growth
Total Assets Growth
|
-
|
19.96%
|
66.54%
|
16.62%
|
7.17%
|
|
Liabilities & Shareholders' Equity
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
ST Debt & Current Portion LT Debt
ST Debt & Current Portion LT Debt
|
11.08M
|
11.39M
|
12.12M
|
13.24M
|
16.12M
|
|
Short Term Debt
Short Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Current Portion of Long Term Debt
Current Portion of Long Term Debt
|
11.08M
|
11.39M
|
12.12M
|
13.24M
|
16.12M
|
|
Accounts Payable
Accounts Payable
|
5.46M
|
10.28M
|
12.31M
|
14.17M
|
16.65M
|
|
Accounts Payable Growth
Accounts Payable Growth
|
-
|
88.21%
|
19.71%
|
15.11%
|
17.48%
|
|
Income Tax Payable
Income Tax Payable
|
1.88M
|
2.59M
|
961.82K
|
866.95K
|
3.37M
|
|
Other Current Liabilities
Other Current Liabilities
|
82.46M
|
88.23M
|
129.84M
|
153.72M
|
202.13M
|
|
Dividends Payable
Dividends Payable
|
-
|
-
|
-
|
-
|
-
|
|
Accrued Payroll
Accrued Payroll
|
36.32M
|
38.64M
|
71.73M
|
76.62M
|
89.41M
|
|
Miscellaneous Current Liabilities
Miscellaneous Current Liabilities
|
46.14M
|
49.58M
|
58.11M
|
77.1M
|
112.73M
|
|
Total Current Liabilities
Total Current Liabilities
|
100.89M
|
112.49M
|
155.24M
|
181.99M
|
238.27M
|
|
Long-Term Debt
Long-Term Debt
|
411.92M
|
470.23M
|
862.53M
|
932.49M
|
1.05B
|
|
Long-Term Debt excl. Capitalized Leases
Long-Term Debt excl. Capitalized Leases
|
343.45M
|
411.27M
|
785.34M
|
819.56M
|
952.65M
|
|
Non-Convertible Debt
Non-Convertible Debt
|
343.45M
|
411.27M
|
785.34M
|
819.56M
|
952.65M
|
|
Convertible Debt
Convertible Debt
|
-
|
-
|
-
|
-
|
-
|
|
Capitalized Lease Obligations
Capitalized Lease Obligations
|
-
|
-
|
-
|
-
|
-
|
|
Provision for Risks & Charges
Provision for Risks & Charges
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Taxes
Deferred Taxes
|
168.98K
|
(2.55M)
|
(89.16M)
|
(77.52M)
|
(73.93M)
|
|
Deferred Taxes - Credits
Deferred Taxes - Credits
|
1.72M
|
1.08M
|
5.79M
|
12.39M
|
12.01M
|
|
Deferred Taxes - Debit
Deferred Taxes - Debit
|
1.55M
|
3.63M
|
94.96M
|
89.91M
|
85.94M
|
|
Other Liabilities
Other Liabilities
|
77.87M
|
124.58M
|
151.66M
|
85.94M
|
39.58M
|
|
Other Liabilities (excl. Deferred Income)
Other Liabilities (excl. Deferred Income)
|
77.87M
|
124.58M
|
151.66M
|
85.94M
|
39.58M
|
|
Deferred Income
Deferred Income
|
-
|
-
|
-
|
-
|
-
|
|
Total Liabilities
Total Liabilities
|
592.38M
|
708.38M
|
1.18B
|
1.21B
|
1.34B
|
|
Non-Equity Reserves
Non-Equity Reserves
|
-
|
-
|
-
|
-
|
-
|
|
Total Liabilities / Total Assets
Total Liabilities / Total Assets
|
63.59%
|
63.39%
|
63.15%
|
55.88%
|
57.68%
|
|
Preferred Stock (Carrying Value)
Preferred Stock (Carrying Value)
|
-
|
-
|
-
|
-
|
-
|
|
Redeemable Preferred Stock
Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Non-Redeemable Preferred Stock
Non-Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Common Equity (Total)
Common Equity (Total)
|
339.21M
|
409.12M
|
685.91M
|
957.65M
|
984.51M
|
|
Common Equity / Total Assets
Common Equity / Total Assets
|
36.41%
|
36.61%
|
36.85%
|
44.12%
|
42.32%
|
|
Common Stock Par/Carry Value
Common Stock Par/Carry Value
|
612.76M
|
665.78M
|
1.19B
|
1.46B
|
1.59B
|
|
Retained Earnings
Retained Earnings
|
(330.15M)
|
(329.85M)
|
(294.95M)
|
(305.54M)
|
(414.21M)
|
|
ESOP Debt Guarantee
ESOP Debt Guarantee
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
|
867.92K
|
(2.41M)
|
(2.29M)
|
(380.68K)
|
(8.19M)
|
|
Unrealized Gain/Loss Marketable Securities
Unrealized Gain/Loss Marketable Securities
|
-
|
-
|
-
|
-
|
-
|
|
Revaluation Reserves
Revaluation Reserves
|
-
|
-
|
-
|
-
|
-
|
|
Treasury Stock
Treasury Stock
|
(9.97M)
|
(9.49M)
|
(1.74M)
|
3.79M
|
6.75M
|
|
Total Shareholders' Equity
Total Shareholders' Equity
|
339.21M
|
409.12M
|
685.91M
|
957.65M
|
984.51M
|
|
Total Shareholders' Equity / Total Assets
Total Shareholders' Equity / Total Assets
|
36.41%
|
36.61%
|
36.85%
|
44.12%
|
42.32%
|
|
Accumulated Minority Interest
Accumulated Minority Interest
|
-
|
-
|
-
|
-
|
-
|
|
Total Equity
Total Equity
|
339.21M
|
409.12M
|
685.91M
|
957.65M
|
984.51M
|
|
Liabilities & Shareholders' Equity
Liabilities & Shareholders' Equity
|
931.59M
|
1.12B
|
1.86B
|
2.17B
|
2.33B
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
xro – balance sheet – annual