Xero Ltd.
XROAU
$
Closed
$
130.36
1.14
0.88%
Previous Close |
---|
$129.22 |
Volume: 333.95K
65 Day Avg: 479.31K
65 Day Avg: 479.31K
129.76
Day Range
130.79
Day Range
130.79
96.58
52 Week Range
138.79
52 Week Range
138.79
Partner Content
Financials
XRO Finanicals
Operating Activities
Fiscal year is April-March. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
(25.34M)
|
3.17M
|
18.46M
|
(8.59M)
|
(103.44M)
|
|
Net Income Growth
Net Income Growth
|
-
|
112.51%
|
482.52%
|
-146.53%
|
-1,104.13%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
76.41M
|
99.83M
|
120.96M
|
160.89M
|
198.81M
|
|
Depreciation and Depletion
Depreciation and Depletion
|
16.7M
|
21.89M
|
23.28M
|
26.25M
|
27.42M
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
59.71M
|
77.94M
|
97.69M
|
134.63M
|
171.38M
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
(1.08M)
|
(1.49M)
|
(1.65M)
|
(4.31M)
|
13.54M
|
|
Deferred Taxes
Deferred Taxes
|
(1.08M)
|
(1.49M)
|
(1.65M)
|
(4.31M)
|
13.54M
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
53.22M
|
48.79M
|
83.7M
|
79.03M
|
202.98M
|
|
Funds from Operations
Funds from Operations
|
103.22M
|
150.3M
|
221.47M
|
227.01M
|
311.89M
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
3.43M
|
8.02M
|
(17.31M)
|
(4.21M)
|
43.87M
|
|
Receivables
Receivables
|
(15.98M)
|
(4.66M)
|
(30.24M)
|
(16.26M)
|
(4.11M)
|
|
Accounts Payable
Accounts Payable
|
4.73M
|
6.08M
|
(22.3M)
|
11.19M
|
(3.6M)
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
13.35M
|
5.92M
|
37.62M
|
7.79M
|
44.88M
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
106.64M
|
158.33M
|
204.16M
|
222.8M
|
355.75M
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
48.47%
|
28.95%
|
9.13%
|
59.67%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
20.66%
|
23.20%
|
25.76%
|
21.55%
|
27.89%
|
|
Investing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(104.02M)
|
(131.93M)
|
(150.77M)
|
(226.9M)
|
(260.44M)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
-26.83%
|
-14.28%
|
-50.49%
|
-14.78%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-20.16%
|
-19.33%
|
-19.02%
|
-21.95%
|
-20.42%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(14.68M)
|
(13.18M)
|
(9.86M)
|
(17.94M)
|
(6.15M)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
(89.34M)
|
(118.75M)
|
(140.91M)
|
(208.96M)
|
(254.28M)
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
(28.3M)
|
-
|
(33.87M)
|
(174.78M)
|
(14.47M)
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
-
|
-
|
-
|
-
|
-
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Purchase of Investments
Purchase of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
(640.42K)
|
(214.77K)
|
(3.68M)
|
(2.9M)
|
|
Other Sources
Other Sources
|
55.08M
|
697.97M
|
742.86M
|
908.54M
|
1.3B
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
(131.14M)
|
(132.57M)
|
(184.86M)
|
(405.36M)
|
(277.8M)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
-1.09%
|
-39.44%
|
-119.28%
|
31.47%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
-25.41%
|
-19.43%
|
-23.32%
|
-39.21%
|
-21.78%
|
|
Financing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
-
|
-
|
-
|
-
|
-
|
|
Common Dividends
Common Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
(28.98M)
|
11.81M
|
55.64M
|
33.92M
|
28.89M
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
(42.77M)
|
-
|
(75.56M)
|
-
|
-
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
13.79M
|
11.81M
|
131.21M
|
33.92M
|
28.89M
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
-
|
-
|
-
|
-
|
-
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
13.79M
|
11.81M
|
131.21M
|
33.92M
|
28.89M
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
430.89M
|
478.89K
|
519.55M
|
(3.4M)
|
(2.5M)
|
|
Change in Current Debt
Change in Current Debt
|
-
|
-
|
-
|
-
|
-
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
(259.37M)
|
(48.64M)
|
(55.92M)
|
(75.69M)
|
(287.48M)
|
|
Other Uses
Other Uses
|
(314.46M)
|
(746.61M)
|
(798.79M)
|
(984.23M)
|
(1.59B)
|
|
Other Sources
Other Sources
|
55.08M
|
697.97M
|
742.86M
|
908.54M
|
1.3B
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
134.04M
|
(49.1M)
|
508.41M
|
(57.99M)
|
(276.16M)
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
-136.63%
|
1,135.55%
|
-111.41%
|
-376.22%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
25.97%
|
-7.19%
|
64.15%
|
-5.61%
|
-21.65%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
(15.64M)
|
10.51M
|
(14.3M)
|
1.45M
|
40.07M
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
-
|
-
|
|
Net Change in Cash
Net Change in Cash
|
93.89M
|
(12.83M)
|
513.42M
|
(239.09M)
|
(158.15M)
|
|
Free Cash Flow
Free Cash Flow
|
91.96M
|
145.15M
|
194.3M
|
204.86M
|
349.6M
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
57.84%
|
33.86%
|
5.44%
|
70.65%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
2.66
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
xro – cash flow – annual