Xero Ltd.
XROAU
$
Closed
$
130.36
1.14
0.88%
Previous Close |
---|
$129.22 |
Volume: 333.95K
65 Day Avg: 479.31K
65 Day Avg: 479.31K
129.76
Day Range
130.79
Day Range
130.79
96.58
52 Week Range
138.79
52 Week Range
138.79
Partner Content
Financials
XRO Finanicals
Operating Activities
All values AUD.
Item
Item
|
30-Sep-2021
|
31-Mar-2022
|
30-Sep-2022
|
31-Mar-2023
|
30-Sep-2023
|
5- qtr trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
(5.57M)
|
(3.03M)
|
(14.57M)
|
(89.8M)
|
50.01M
|
|
Net Income Growth
Net Income Growth
|
-
|
45.70%
|
-381.17%
|
-516.49%
|
155.69%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
76.4M
|
84.7M
|
92.26M
|
108.31M
|
117.09M
|
|
Depreciation and Depletion
Depreciation and Depletion
|
12.81M
|
13.48M
|
13.23M
|
14.44M
|
14.72M
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
63.59M
|
71.22M
|
79.04M
|
93.86M
|
102.37M
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
2.22M
|
(6.54M)
|
(19.33M)
|
32.99M
|
4.94M
|
|
Deferred Taxes
Deferred Taxes
|
2.22M
|
(6.54M)
|
(19.33M)
|
32.99M
|
4.94M
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
47.08M
|
32.05M
|
62.54M
|
142.24M
|
74.44M
|
|
Funds from Operations
Funds from Operations
|
120.13M
|
107.18M
|
120.91M
|
193.74M
|
246.47M
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
775.67K
|
(4.99M)
|
23.32M
|
20.94M
|
(33.85M)
|
|
Receivables
Receivables
|
4.51M
|
(20.79M)
|
(4.82M)
|
677.32K
|
(18.88M)
|
|
Accounts Payable
Accounts Payable
|
(213.69K)
|
11.42M
|
22.23M
|
(25.87M)
|
39.5M
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
-
|
7.8M
|
2.58M
|
42.69M
|
(39.82M)
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
120.9M
|
102.18M
|
144.22M
|
214.68M
|
212.62M
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
-15.48%
|
41.14%
|
48.86%
|
-0.96%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
25.40%
|
18.32%
|
24.25%
|
31.50%
|
28.76%
|
|
Investing Activities
All values AUD.
Item
Item
|
30-Sep-2021
|
31-Mar-2022
|
30-Sep-2022
|
31-Mar-2023
|
30-Sep-2023
|
5- qtr trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(112.99M)
|
(114.2M)
|
(128.14M)
|
(134.61M)
|
(113.65M)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
-1.07%
|
-12.20%
|
-5.05%
|
15.57%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-23.74%
|
-20.47%
|
-21.55%
|
-19.75%
|
-15.37%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(10.46M)
|
(7.5M)
|
(2.47M)
|
(3.73M)
|
(4.65M)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
(102.53M)
|
(106.7M)
|
(125.66M)
|
(130.88M)
|
(109M)
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
(127.61M)
|
(47.39M)
|
-
|
(14.6M)
|
(8.01M)
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
-
|
-
|
-
|
-
|
-
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Purchase of Investments
Purchase of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
(1.93M)
|
(1.75M)
|
(2.92M)
|
(1K)
|
-
|
|
Other Sources
Other Sources
|
541.31M
|
368.4M
|
413.36M
|
898.5M
|
958.97M
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
(242.54M)
|
(163.34M)
|
(131.06M)
|
(149.21M)
|
(117.76M)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
32.66%
|
19.76%
|
-13.85%
|
21.08%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
-50.95%
|
-29.28%
|
-22.04%
|
-21.89%
|
-15.93%
|
|
Financing Activities
All values AUD.
Item
Item
|
30-Sep-2021
|
31-Mar-2022
|
30-Sep-2022
|
31-Mar-2023
|
30-Sep-2023
|
5- qtr trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
-
|
-
|
-
|
-
|
-
|
|
Common Dividends
Common Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
26.12M
|
7.83M
|
22.01M
|
7.14M
|
16.41M
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
-
|
-
|
-
|
-
|
-
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
26.12M
|
7.83M
|
22.01M
|
7.14M
|
16.41M
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
-
|
-
|
-
|
-
|
-
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
26.12M
|
7.83M
|
22.01M
|
7.14M
|
16.41M
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
(5.88M)
|
2.47M
|
(1.8M)
|
(721.7K)
|
-
|
|
Change in Current Debt
Change in Current Debt
|
-
|
-
|
-
|
-
|
-
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
(76.41M)
|
629.91K
|
(94.37M)
|
(195.66M)
|
14.98M
|
|
Other Uses
Other Uses
|
(617.72M)
|
(367.77M)
|
(507.73M)
|
(1.09B)
|
(943.99M)
|
|
Other Sources
Other Sources
|
541.31M
|
368.4M
|
413.36M
|
898.5M
|
958.97M
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
(62.24M)
|
4.17M
|
(81.36M)
|
(197.25M)
|
22.98M
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
106.70%
|
-2,050.18%
|
-142.43%
|
111.65%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
-13.07%
|
0.75%
|
-13.68%
|
-28.94%
|
3.11%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
7.1M
|
(5.65M)
|
59.98M
|
(19.56M)
|
6.66M
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
-
|
-
|
|
Net Change in Cash
Net Change in Cash
|
(176.77M)
|
(62.63M)
|
(8.22M)
|
(151.33M)
|
124.5M
|
|
Free Cash Flow
Free Cash Flow
|
110.44M
|
94.69M
|
141.75M
|
210.95M
|
207.97M
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
-14.26%
|
49.71%
|
48.82%
|
-1.41%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
2.66
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
xro – cash flow – quarterly