MotorCycle Holdings Ltd.
MTOAU
$
Open
$
1.200
Previous Close |
---|
$1.125 |
Volume: 51.2K
65 Day Avg: 85.51K
65 Day Avg: 85.51K
1.135
Day Range
1.200
Day Range
1.200
0.980
52 Week Range
2.510
52 Week Range
2.510
Partner Content
Financials
MTO Finanicals
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Sales/Revenue
Sales/Revenue
|
327.1M
|
361.45M
|
429.82M
|
457.32M
|
577.4M
|
|
Sales Growth
Sales Growth
|
-
|
10.50%
|
18.92%
|
6.40%
|
26.26%
|
|
Cost of Goods Sold (COGS) incl. D&A
Cost of Goods Sold (COGS) incl. D&A
|
288.94M
|
327.63M
|
378.54M
|
406.33M
|
511.96M
|
|
COGS Growth
COGS Growth
|
-
|
13.39%
|
15.54%
|
7.34%
|
25.99%
|
|
COGS excluding D&A
COGS excluding D&A
|
285.15M
|
314.44M
|
365.13M
|
392.27M
|
494.99M
|
|
Depreciation & Amortization Expense
Depreciation & Amortization Expense
|
3.79M
|
13.19M
|
13.41M
|
14.07M
|
16.97M
|
|
Depreciation
Depreciation
|
1.72M
|
11.12M
|
11.35M
|
12M
|
13.57M
|
|
Amortization of Intangibles
Amortization of Intangibles
|
2.07M
|
2.07M
|
2.07M
|
2.07M
|
3.4M
|
|
Gross Income
Gross Income
|
38.17M
|
33.81M
|
51.28M
|
50.98M
|
65.45M
|
|
Gross Income Growth
Gross Income Growth
|
-
|
-11.41%
|
51.64%
|
-0.57%
|
28.37%
|
|
Gross Profit Margin
Gross Profit Margin
|
-
|
-
|
-
|
-
|
11.33%
|
|
SG&A Expense
SG&A Expense
|
24.95M
|
14.88M
|
17.99M
|
20.11M
|
26.72M
|
|
SGA Growth
SGA Growth
|
-
|
-40.35%
|
20.85%
|
11.77%
|
32.91%
|
|
Research & Development
Research & Development
|
-
|
-
|
-
|
-
|
-
|
|
Other SG&A
Other SG&A
|
24.95M
|
14.88M
|
17.99M
|
20.11M
|
26.72M
|
|
Other Operating Expense
Other Operating Expense
|
-
|
-
|
-
|
-
|
-
|
|
Unusual Expense
Unusual Expense
|
-
|
18.74M
|
(7.92M)
|
(3.7M)
|
22K
|
|
EBIT after Unusual Expense
EBIT after Unusual Expense
|
-
|
188K
|
41.21M
|
34.58M
|
38.71M
|
|
Non Operating Income/Expense
Non Operating Income/Expense
|
2.85M
|
2.18M
|
1.2M
|
703K
|
405K
|
|
Non-Operating Interest Income
Non-Operating Interest Income
|
11K
|
9K
|
-
|
-
|
-
|
|
Equity in Affiliates (Pretax)
Equity in Affiliates (Pretax)
|
-
|
-
|
-
|
-
|
-
|
|
Interest Expense
Interest Expense
|
3.95M
|
4.6M
|
3.04M
|
3.8M
|
7.56M
|
|
Interest Expense Growth
Interest Expense Growth
|
-
|
16.43%
|
-33.83%
|
24.94%
|
98.92%
|
|
Gross Interest Expense
Gross Interest Expense
|
3.95M
|
4.6M
|
3.04M
|
3.8M
|
7.56M
|
|
Interest Capitalized
Interest Capitalized
|
-
|
-
|
-
|
-
|
-
|
|
Pretax Income
Pretax Income
|
12.12M
|
(2.22M)
|
39.37M
|
31.48M
|
31.55M
|
|
Pretax Income Growth
Pretax Income Growth
|
-
|
-118.34%
|
1,870.94%
|
-20.05%
|
0.23%
|
|
Pretax Margin
Pretax Margin
|
-
|
-
|
-
|
-
|
5.46%
|
|
Income Tax
Income Tax
|
3.7M
|
6.7M
|
11.95M
|
9.62M
|
9.56M
|
|
Income Tax - Current Domestic
Income Tax - Current Domestic
|
3.88M
|
5.85M
|
12.27M
|
9.74M
|
11.55M
|
|
Income Tax - Current Foreign
Income Tax - Current Foreign
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax - Deferred Domestic
Income Tax - Deferred Domestic
|
(174K)
|
857K
|
(312K)
|
(257K)
|
(1.99M)
|
|
Income Tax - Deferred Foreign
Income Tax - Deferred Foreign
|
-
|
-
|
-
|
138K
|
-
|
|
Income Tax Credits
Income Tax Credits
|
-
|
-
|
-
|
-
|
-
|
|
Equity in Affiliates
Equity in Affiliates
|
(77K)
|
(195K)
|
885K
|
1.26M
|
1.02M
|
|
Other After Tax Income (Expense)
Other After Tax Income (Expense)
|
-
|
-
|
-
|
-
|
-
|
|
Consolidated Net Income
Consolidated Net Income
|
8.35M
|
(9.12M)
|
28.3M
|
23.12M
|
23.01M
|
|
Minority Interest Expense
Minority Interest Expense
|
-
|
-
|
-
|
-
|
-
|
|
Net Income
Net Income
|
8.35M
|
(9.12M)
|
28.3M
|
23.12M
|
23.01M
|
|
Net Income Growth
Net Income Growth
|
-
|
-209.29%
|
410.30%
|
-18.32%
|
-0.44%
|
|
Net Margin Growth
Net Margin Growth
|
-
|
-
|
-
|
-
|
3.99%
|
|
Extraordinaries & Discontinued Operations
Extraordinaries & Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Extra Items & Gain/Loss Sale Of Assets
Extra Items & Gain/Loss Sale Of Assets
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Effect - Accounting Chg
Cumulative Effect - Accounting Chg
|
-
|
-
|
-
|
-
|
-
|
|
Discontinued Operations
Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Net Income After Extraordinaries
Net Income After Extraordinaries
|
8.35M
|
(9.12M)
|
28.3M
|
23.12M
|
23.01M
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Net Income Available to Common
Net Income Available to Common
|
8.35M
|
(9.12M)
|
28.3M
|
23.12M
|
23.01M
|
|
EPS (Basic)
EPS (Basic)
|
0.14
|
(0.15)
|
0.46
|
0.37
|
0.33
|
|
EPS (Basic) Growth
EPS (Basic) Growth
|
-
|
-209.32%
|
410.28%
|
-18.32%
|
-11.64%
|
|
Basic Shares Outstanding
Basic Shares Outstanding
|
61.71M
|
61.71M
|
61.71M
|
61.71M
|
69.52M
|
|
EPS (Diluted)
EPS (Diluted)
|
0.14
|
(0.15)
|
0.46
|
0.37
|
0.33
|
|
EPS (Diluted) Growth
EPS (Diluted) Growth
|
-
|
-209.48%
|
409.13%
|
-18.19%
|
-12.52%
|
|
Diluted Shares Outstanding
Diluted Shares Outstanding
|
61.81M
|
61.71M
|
61.93M
|
61.84M
|
70.38M
|
|
EBITDA
EBITDA
|
17M
|
32.12M
|
46.7M
|
44.94M
|
55.7M
|
|
EBITDA Growth
EBITDA Growth
|
-
|
88.90%
|
45.40%
|
-3.77%
|
23.93%
|
|
EBITDA Margin
EBITDA Margin
|
-
|
-
|
-
|
-
|
9.65%
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
mto – income statement – annual