MotorCycle Holdings Ltd.
MTOAU
$
Open
$
1.200
Previous Close |
---|
$1.125 |
Volume: 51.2K
65 Day Avg: 85.51K
65 Day Avg: 85.51K
1.135
Day Range
1.200
Day Range
1.200
0.980
52 Week Range
2.510
52 Week Range
2.510
Partner Content
Financials
MTO Finanicals
Assets
Fiscal year is July-June. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash & Short Term Investments
Cash & Short Term Investments
|
9.18M
|
39.49M
|
4.67M
|
3.91M
|
24.73M
|
|
Cash & Short Term Investments Growth
Cash & Short Term Investments Growth
|
-
|
330.45%
|
-88.18%
|
-16.24%
|
532.58%
|
|
Cash Only
Cash Only
|
9.08M
|
38.69M
|
4.67M
|
3.91M
|
24.73M
|
|
Short-Term Investments
Short-Term Investments
|
-
|
-
|
-
|
-
|
-
|
|
Cash & ST Investments / Total Assets
Cash & ST Investments / Total Assets
|
3.83%
|
14.37%
|
1.73%
|
1.31%
|
5.74%
|
|
Total Accounts Receivable
Total Accounts Receivable
|
10.27M
|
7.59M
|
8.57M
|
7.38M
|
12.08M
|
|
Total Accounts Receivable Growth
Total Accounts Receivable Growth
|
-
|
-26.10%
|
12.91%
|
-13.94%
|
63.74%
|
|
Accounts Receivables, Net
Accounts Receivables, Net
|
8.18M
|
7.59M
|
8.57M
|
7.07M
|
12.08M
|
|
Accounts Receivables, Gross
Accounts Receivables, Gross
|
8.39M
|
7.8M
|
8.78M
|
7.27M
|
12.33M
|
|
Bad Debt/Doubtful Accounts
Bad Debt/Doubtful Accounts
|
(208K)
|
(206K)
|
(204K)
|
(201K)
|
(250K)
|
|
Other Receivable
Other Receivable
|
2.1M
|
-
|
-
|
304K
|
-
|
|
Accounts Receivable Turnover
Accounts Receivable Turnover
|
31.84
|
47.61
|
50.14
|
61.99
|
47.80
|
|
Inventories
Inventories
|
84.4M
|
74.43M
|
86.24M
|
107.57M
|
155.83M
|
|
Finished Goods
Finished Goods
|
84.4M
|
74.43M
|
86.24M
|
107.57M
|
155.83M
|
|
Work in Progress
Work in Progress
|
-
|
-
|
-
|
-
|
-
|
|
Raw Materials
Raw Materials
|
-
|
-
|
-
|
-
|
-
|
|
Progress Payments & Other
Progress Payments & Other
|
-
|
-
|
-
|
-
|
-
|
|
Other Current Assets
Other Current Assets
|
12K
|
-
|
308K
|
926K
|
1.24M
|
|
Miscellaneous Current Assets
Miscellaneous Current Assets
|
12K
|
-
|
308K
|
926K
|
1.24M
|
|
Total Current Assets
Total Current Assets
|
103.86M
|
121.51M
|
99.79M
|
119.78M
|
193.88M
|
|
Net Property, Plant & Equipment
Net Property, Plant & Equipment
|
11.55M
|
40.26M
|
54.75M
|
57.67M
|
61.64M
|
|
Property, Plant & Equipment - Gross
Property, Plant & Equipment - Gross
|
23.18M
|
53.54M
|
69.4M
|
73.89M
|
79.6M
|
|
Buildings
Buildings
|
-
|
-
|
-
|
-
|
-
|
|
Land & Improvements
Land & Improvements
|
-
|
-
|
-
|
-
|
-
|
|
Computer Software and Equipment
Computer Software and Equipment
|
-
|
-
|
-
|
-
|
-
|
|
Other Property, Plant & Equipment
Other Property, Plant & Equipment
|
14.12M
|
14.71M
|
15.56M
|
16.62M
|
18.47M
|
|
Accumulated Depreciation
Accumulated Depreciation
|
11.64M
|
13.28M
|
14.65M
|
16.22M
|
17.96M
|
|
Total Investments and Advances
Total Investments and Advances
|
3.54M
|
3.16M
|
4.51M
|
6.44M
|
6.77M
|
|
Other Long-Term Investments
Other Long-Term Investments
|
-
|
-
|
-
|
-
|
-
|
|
Long-Term Note Receivables
Long-Term Note Receivables
|
-
|
-
|
-
|
-
|
-
|
|
Intangible Assets
Intangible Assets
|
119.68M
|
94.57M
|
92.51M
|
94.75M
|
147.51M
|
|
Net Goodwill
Net Goodwill
|
100.55M
|
77.5M
|
77.5M
|
81.81M
|
116.37M
|
|
Net Other Intangibles
Net Other Intangibles
|
19.14M
|
17.07M
|
15.01M
|
12.94M
|
31.14M
|
|
Other Assets
Other Assets
|
117K
|
146K
|
80K
|
106K
|
131K
|
|
Total Assets
Total Assets
|
239.4M
|
274.84M
|
269.89M
|
298.2M
|
431.19M
|
|
Total Assets Growth
Total Assets Growth
|
-
|
14.81%
|
-1.80%
|
10.49%
|
44.60%
|
|
Liabilities & Shareholders' Equity
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
ST Debt & Current Portion LT Debt
ST Debt & Current Portion LT Debt
|
30.55M
|
41.7M
|
32.94M
|
35.11M
|
60.38M
|
|
Short Term Debt
Short Term Debt
|
28.88M
|
27.6M
|
22.51M
|
24.86M
|
48.46M
|
|
Current Portion of Long Term Debt
Current Portion of Long Term Debt
|
1.67M
|
14.1M
|
10.43M
|
10.25M
|
11.92M
|
|
Accounts Payable
Accounts Payable
|
7.55M
|
6.7M
|
7.81M
|
8.86M
|
19.27M
|
|
Accounts Payable Growth
Accounts Payable Growth
|
-
|
-11.33%
|
16.56%
|
13.50%
|
117.45%
|
|
Income Tax Payable
Income Tax Payable
|
-
|
2.06M
|
3.2M
|
-
|
2.1M
|
|
Other Current Liabilities
Other Current Liabilities
|
13.58M
|
14.86M
|
20.19M
|
18M
|
33.18M
|
|
Dividends Payable
Dividends Payable
|
-
|
-
|
-
|
-
|
-
|
|
Accrued Payroll
Accrued Payroll
|
5.69M
|
6.38M
|
7.61M
|
8.3M
|
9.05M
|
|
Miscellaneous Current Liabilities
Miscellaneous Current Liabilities
|
7.89M
|
8.48M
|
12.59M
|
9.7M
|
24.13M
|
|
Total Current Liabilities
Total Current Liabilities
|
51.69M
|
65.31M
|
64.15M
|
61.97M
|
114.94M
|
|
Long-Term Debt
Long-Term Debt
|
46.82M
|
64.85M
|
39.88M
|
58.15M
|
89.27M
|
|
Long-Term Debt excl. Capitalized Leases
Long-Term Debt excl. Capitalized Leases
|
46.82M
|
44.62M
|
5M
|
20M
|
50M
|
|
Non-Convertible Debt
Non-Convertible Debt
|
46.82M
|
44.62M
|
5M
|
20M
|
50M
|
|
Convertible Debt
Convertible Debt
|
-
|
-
|
-
|
-
|
-
|
|
Capitalized Lease Obligations
Capitalized Lease Obligations
|
-
|
-
|
-
|
-
|
-
|
|
Provision for Risks & Charges
Provision for Risks & Charges
|
1.45M
|
582K
|
675K
|
582K
|
681K
|
|
Deferred Taxes
Deferred Taxes
|
(653K)
|
(488K)
|
(800K)
|
(1.08M)
|
3.16M
|
|
Deferred Taxes - Credits
Deferred Taxes - Credits
|
-
|
14.7M
|
17.46M
|
18.37M
|
24.42M
|
|
Deferred Taxes - Debit
Deferred Taxes - Debit
|
653K
|
15.19M
|
18.26M
|
19.45M
|
21.26M
|
|
Other Liabilities
Other Liabilities
|
4.21M
|
4.8M
|
3.48M
|
4.11M
|
4.31M
|
|
Other Liabilities (excl. Deferred Income)
Other Liabilities (excl. Deferred Income)
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Income
Deferred Income
|
4.21M
|
4.8M
|
3.48M
|
4.11M
|
4.31M
|
|
Total Liabilities
Total Liabilities
|
104.16M
|
150.25M
|
125.64M
|
143.19M
|
233.62M
|
|
Non-Equity Reserves
Non-Equity Reserves
|
-
|
-
|
-
|
-
|
-
|
|
Total Liabilities / Total Assets
Total Liabilities / Total Assets
|
43.51%
|
54.67%
|
46.55%
|
48.02%
|
54.18%
|
|
Preferred Stock (Carrying Value)
Preferred Stock (Carrying Value)
|
-
|
-
|
-
|
-
|
-
|
|
Redeemable Preferred Stock
Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Non-Redeemable Preferred Stock
Non-Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Common Equity (Total)
Common Equity (Total)
|
135.24M
|
124.59M
|
144.25M
|
155.01M
|
197.57M
|
|
Common Equity / Total Assets
Common Equity / Total Assets
|
56.49%
|
45.33%
|
53.45%
|
51.98%
|
45.82%
|
|
Common Stock Par/Carry Value
Common Stock Par/Carry Value
|
120.08M
|
120.08M
|
120.08M
|
120.08M
|
150.73M
|
|
Retained Earnings
Retained Earnings
|
14.98M
|
4.25M
|
23.5M
|
33.83M
|
46.29M
|
|
ESOP Debt Guarantee
ESOP Debt Guarantee
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
|
-
|
-
|
-
|
-
|
(304K)
|
|
Unrealized Gain/Loss Marketable Securities
Unrealized Gain/Loss Marketable Securities
|
-
|
-
|
-
|
-
|
-
|
|
Revaluation Reserves
Revaluation Reserves
|
-
|
-
|
-
|
-
|
-
|
|
Treasury Stock
Treasury Stock
|
-
|
-
|
-
|
-
|
-
|
|
Total Shareholders' Equity
Total Shareholders' Equity
|
135.24M
|
124.59M
|
144.25M
|
155.01M
|
197.57M
|
|
Total Shareholders' Equity / Total Assets
Total Shareholders' Equity / Total Assets
|
56.49%
|
45.33%
|
53.45%
|
51.98%
|
45.82%
|
|
Accumulated Minority Interest
Accumulated Minority Interest
|
-
|
-
|
-
|
-
|
-
|
|
Total Equity
Total Equity
|
135.24M
|
124.59M
|
144.25M
|
155.01M
|
197.57M
|
|
Liabilities & Shareholders' Equity
Liabilities & Shareholders' Equity
|
239.4M
|
274.84M
|
269.89M
|
298.2M
|
431.19M
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
mto – balance sheet – annual