MotorCycle Holdings Ltd.
$
1.200
Previous Close |
---|
$1.125 |
65 Day Avg: 85.51K
Day Range
1.200
52 Week Range
2.510
Partner Content
Financials
MTO Finanicals
Operating Activities
Fiscal year is July-June. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
8.35M
|
(9.12M)
|
28.3M
|
23.12M
|
23.01M
|
|
Net Income Growth
Net Income Growth
|
-
|
-209.29%
|
410.30%
|
-18.32%
|
-0.44%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
3.79M
|
3.79M
|
13.41M
|
14.07M
|
16.97M
|
|
Depreciation and Depletion
Depreciation and Depletion
|
1.72M
|
1.72M
|
-
|
12M
|
13.57M
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
2.07M
|
2.07M
|
-
|
2.07M
|
3.4M
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
642K
|
775K
|
(311K)
|
(584K)
|
1.38M
|
|
Deferred Taxes
Deferred Taxes
|
642K
|
775K
|
(311K)
|
(584K)
|
1.38M
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
166K
|
24.57M
|
(474K)
|
1.71M
|
(3.24M)
|
|
Funds from Operations
Funds from Operations
|
12.94M
|
20.01M
|
40.93M
|
38.31M
|
38.12M
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
1.55M
|
16.77M
|
(6.68M)
|
(25.32M)
|
(22.46M)
|
|
Receivables
Receivables
|
(1.37M)
|
626K
|
(1.29M)
|
(158K)
|
(5.01M)
|
|
Accounts Payable
Accounts Payable
|
551K
|
(329K)
|
(5.53M)
|
(1.7M)
|
24.27M
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
1.17M
|
775K
|
792K
|
1.07M
|
1.28M
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
14.5M
|
36.78M
|
34.25M
|
12.99M
|
15.66M
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
153.77%
|
-6.89%
|
-62.06%
|
20.54%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
4.43%
|
10.18%
|
7.97%
|
2.84%
|
2.71%
|
|
Investing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(2.19M)
|
(1.21M)
|
(2.1M)
|
(1.96M)
|
(3.14M)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
44.49%
|
-73.29%
|
6.66%
|
-59.94%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-0.67%
|
-0.34%
|
-0.49%
|
-0.43%
|
-0.54%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(2.19M)
|
(1.21M)
|
(2.1M)
|
(1.96M)
|
(3.14M)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
-
|
-
|
-
|
-
|
-
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
-
|
(2.58M)
|
-
|
(6.67M)
|
(14.81M)
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
126K
|
66K
|
316K
|
374K
|
257K
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
(2.75M)
|
-
|
(250K)
|
415K
|
664K
|
|
Purchase of Investments
Purchase of Investments
|
(2.75M)
|
-
|
(250K)
|
-
|
-
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
-
|
-
|
-
|
415K
|
664K
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
(9.35M)
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
(4.81M)
|
(3.73M)
|
(2.04M)
|
(7.85M)
|
(26.38M)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
22.48%
|
45.39%
|
-285.41%
|
-236.17%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
-1.47%
|
-1.03%
|
-0.47%
|
-1.72%
|
-4.57%
|
|
Financing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
(4.01M)
|
-
|
(9.26M)
|
(13.58M)
|
(10.83M)
|
|
Common Dividends
Common Dividends
|
(4.01M)
|
-
|
(9.26M)
|
(13.58M)
|
(10.83M)
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
-
|
-
|
-
|
-
|
-
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
-
|
-
|
-
|
-
|
-
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
-
|
-
|
-
|
-
|
-
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
-
|
-
|
-
|
-
|
-
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
1.03M
|
(2.45M)
|
(47.71M)
|
17.35M
|
53.6M
|
|
Change in Current Debt
Change in Current Debt
|
4.51M
|
(1.28M)
|
(5.09M)
|
2.35M
|
23.6M
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
-
|
(1.17M)
|
-
|
-
|
-
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
-
|
(1.17M)
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
(2.98M)
|
(2.74M)
|
(67.04M)
|
(5.9M)
|
31.54M
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
8.15%
|
-2,349.40%
|
91.19%
|
634.21%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
-0.91%
|
-0.76%
|
-15.60%
|
-1.29%
|
5.46%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
-
|
-
|
-
|
-
|
-
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
(1K)
|
-
|
|
Net Change in Cash
Net Change in Cash
|
6.71M
|
30.32M
|
(34.83M)
|
(758K)
|
20.82M
|
|
Free Cash Flow
Free Cash Flow
|
12.31M
|
35.57M
|
32.15M
|
11.03M
|
12.53M
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
188.96%
|
-9.62%
|
-65.68%
|
13.53%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
1.66
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!