Codan Ltd.
CDAAU
$
Closed
$
12.17
0.16
1.33%
Previous Close |
---|
$12.01 |
Volume: 105.39K
65 Day Avg: 226.18K
65 Day Avg: 226.18K
12.00
Day Range
12.22
Day Range
12.22
6.75
52 Week Range
12.22
52 Week Range
12.22
Partner Content
Financials
CDA Finanicals
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Sales/Revenue
Sales/Revenue
|
270.81M
|
348.02M
|
437.05M
|
506.15M
|
456.47M
|
|
Sales Growth
Sales Growth
|
-
|
28.51%
|
25.58%
|
15.81%
|
-9.81%
|
|
Cost of Goods Sold (COGS) incl. D&A
Cost of Goods Sold (COGS) incl. D&A
|
142.23M
|
177.4M
|
220.15M
|
253.08M
|
237.88M
|
|
COGS Growth
COGS Growth
|
-
|
24.72%
|
24.09%
|
14.96%
|
-6.01%
|
|
COGS excluding D&A
COGS excluding D&A
|
126.99M
|
156.75M
|
201.12M
|
228.48M
|
209.01M
|
|
Depreciation & Amortization Expense
Depreciation & Amortization Expense
|
15.25M
|
20.65M
|
19.03M
|
24.6M
|
28.87M
|
|
Depreciation
Depreciation
|
2.57M
|
6.91M
|
6.7M
|
11.43M
|
11.51M
|
|
Amortization of Intangibles
Amortization of Intangibles
|
12.68M
|
13.75M
|
12.33M
|
13.17M
|
17.35M
|
|
Gross Income
Gross Income
|
128.58M
|
170.62M
|
216.9M
|
253.06M
|
218.59M
|
|
Gross Income Growth
Gross Income Growth
|
-
|
32.70%
|
27.13%
|
16.67%
|
-13.62%
|
|
Gross Profit Margin
Gross Profit Margin
|
-
|
-
|
-
|
-
|
47.89%
|
|
SG&A Expense
SG&A Expense
|
64.99M
|
72.98M
|
76.61M
|
115.02M
|
126.82M
|
|
SGA Growth
SGA Growth
|
-
|
12.29%
|
4.98%
|
50.12%
|
10.26%
|
|
Research & Development
Research & Development
|
-
|
-
|
-
|
-
|
-
|
|
Other SG&A
Other SG&A
|
64.99M
|
72.98M
|
76.61M
|
115.02M
|
126.82M
|
|
Other Operating Expense
Other Operating Expense
|
-
|
-
|
-
|
-
|
-
|
|
Unusual Expense
Unusual Expense
|
-
|
7.52M
|
7.91M
|
1.61M
|
-
|
|
EBIT after Unusual Expense
EBIT after Unusual Expense
|
-
|
90.12M
|
(7.91M)
|
136.44M
|
-
|
|
Non Operating Income/Expense
Non Operating Income/Expense
|
(217K)
|
(502K)
|
(489K)
|
966K
|
(3.81M)
|
|
Non-Operating Interest Income
Non-Operating Interest Income
|
176K
|
378K
|
385K
|
14K
|
50K
|
|
Equity in Affiliates (Pretax)
Equity in Affiliates (Pretax)
|
-
|
-
|
-
|
-
|
-
|
|
Interest Expense
Interest Expense
|
245K
|
974K
|
1.46M
|
1.75M
|
5.38M
|
|
Interest Expense Growth
Interest Expense Growth
|
-
|
297.55%
|
49.79%
|
19.88%
|
207.38%
|
|
Gross Interest Expense
Gross Interest Expense
|
245K
|
974K
|
1.46M
|
1.75M
|
5.38M
|
|
Interest Capitalized
Interest Capitalized
|
-
|
-
|
-
|
-
|
-
|
|
Pretax Income
Pretax Income
|
63.3M
|
89.02M
|
130.81M
|
135.67M
|
82.64M
|
|
Pretax Income Growth
Pretax Income Growth
|
-
|
40.63%
|
46.95%
|
3.71%
|
-39.09%
|
|
Pretax Margin
Pretax Margin
|
-
|
-
|
-
|
-
|
18.10%
|
|
Income Tax
Income Tax
|
17.65M
|
25.06M
|
40.62M
|
35.14M
|
14.91M
|
|
Income Tax - Current Domestic
Income Tax - Current Domestic
|
16.2M
|
27.71M
|
39.61M
|
30.31M
|
12.05M
|
|
Income Tax - Current Foreign
Income Tax - Current Foreign
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax - Deferred Domestic
Income Tax - Deferred Domestic
|
1.45M
|
(2.65M)
|
1.01M
|
4.83M
|
2.85M
|
|
Income Tax - Deferred Foreign
Income Tax - Deferred Foreign
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax Credits
Income Tax Credits
|
-
|
-
|
-
|
-
|
-
|
|
Equity in Affiliates
Equity in Affiliates
|
-
|
-
|
-
|
-
|
-
|
|
Other After Tax Income (Expense)
Other After Tax Income (Expense)
|
-
|
-
|
-
|
-
|
-
|
|
Consolidated Net Income
Consolidated Net Income
|
45.66M
|
63.96M
|
90.2M
|
100.53M
|
67.73M
|
|
Minority Interest Expense
Minority Interest Expense
|
(9K)
|
168K
|
(154K)
|
(206K)
|
(45K)
|
|
Net Income
Net Income
|
45.67M
|
63.8M
|
90.35M
|
100.74M
|
67.77M
|
|
Net Income Growth
Net Income Growth
|
-
|
39.70%
|
41.63%
|
11.49%
|
-32.72%
|
|
Net Margin Growth
Net Margin Growth
|
-
|
-
|
-
|
-
|
14.85%
|
|
Extraordinaries & Discontinued Operations
Extraordinaries & Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Extra Items & Gain/Loss Sale Of Assets
Extra Items & Gain/Loss Sale Of Assets
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Effect - Accounting Chg
Cumulative Effect - Accounting Chg
|
-
|
-
|
-
|
-
|
-
|
|
Discontinued Operations
Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Net Income After Extraordinaries
Net Income After Extraordinaries
|
45.67M
|
63.8M
|
90.35M
|
100.74M
|
67.77M
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Net Income Available to Common
Net Income Available to Common
|
45.67M
|
63.8M
|
90.35M
|
100.74M
|
67.77M
|
|
EPS (Basic)
EPS (Basic)
|
0.26
|
0.35
|
0.5
|
0.56
|
0.37
|
|
EPS (Basic) Growth
EPS (Basic) Growth
|
-
|
39.04%
|
41.19%
|
11.24%
|
-32.76%
|
|
Basic Shares Outstanding
Basic Shares Outstanding
|
178.99M
|
179.87M
|
180.42M
|
180.83M
|
180.92M
|
|
EPS (Diluted)
EPS (Diluted)
|
0.25
|
0.35
|
0.5
|
0.56
|
0.37
|
|
EPS (Diluted) Growth
EPS (Diluted) Growth
|
-
|
39.33%
|
41.42%
|
11.45%
|
-32.76%
|
|
Diluted Shares Outstanding
Diluted Shares Outstanding
|
180.53M
|
180.96M
|
181.26M
|
181.31M
|
181.4M
|
|
EBITDA
EBITDA
|
78.83M
|
118.29M
|
159.32M
|
162.65M
|
120.64M
|
|
EBITDA Growth
EBITDA Growth
|
-
|
50.05%
|
34.69%
|
2.09%
|
-25.83%
|
|
EBITDA Margin
EBITDA Margin
|
-
|
-
|
-
|
-
|
26.43%
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
cda – income statement – annual