Codan Ltd.
CDAAU
$
Closed
$
12.17
0.16
1.33%
Previous Close |
---|
$12.01 |
Volume: 105.39K
65 Day Avg: 226.18K
65 Day Avg: 226.18K
12.00
Day Range
12.22
Day Range
12.22
6.75
52 Week Range
12.22
52 Week Range
12.22
Partner Content
Financials
CDA Finanicals
Operating Activities
Fiscal year is July-June. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
45.66M
|
63.96M
|
90.2M
|
100.53M
|
67.73M
|
|
Net Income Growth
Net Income Growth
|
-
|
40.10%
|
41.01%
|
11.46%
|
-32.63%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
15.25M
|
20.65M
|
19.03M
|
24.6M
|
28.87M
|
|
Depreciation and Depletion
Depreciation and Depletion
|
2.57M
|
6.91M
|
6.7M
|
11.43M
|
11.51M
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
12.68M
|
13.75M
|
12.33M
|
13.17M
|
17.35M
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Taxes
Deferred Taxes
|
-
|
-
|
-
|
-
|
-
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
(1.36M)
|
15.42M
|
5.3M
|
(1.57M)
|
3.95M
|
|
Funds from Operations
Funds from Operations
|
59.54M
|
100.03M
|
114.53M
|
123.56M
|
100.55M
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
2.55M
|
3.95M
|
16.77M
|
(71.84M)
|
(20.67M)
|
|
Receivables
Receivables
|
10.78M
|
(6.3M)
|
9.24M
|
(24.47M)
|
(10.3M)
|
|
Accounts Payable
Accounts Payable
|
(1.78M)
|
2.88M
|
24.21M
|
(7.17M)
|
12.49M
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
(1.33M)
|
3.27M
|
(231K)
|
(483K)
|
(3.94M)
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
62.09M
|
103.98M
|
131.3M
|
51.72M
|
79.88M
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
67.46%
|
26.27%
|
-60.61%
|
54.44%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
22.93%
|
29.88%
|
30.04%
|
10.22%
|
17.50%
|
|
Investing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(25.68M)
|
(22.99M)
|
(22.95M)
|
(34.16M)
|
(49.36M)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
10.45%
|
0.20%
|
-48.85%
|
-44.51%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-9.48%
|
-6.61%
|
-5.25%
|
-6.75%
|
-10.81%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(4.13M)
|
(3.76M)
|
(4.14M)
|
(6.09M)
|
(18.04M)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
(21.55M)
|
(19.24M)
|
(18.81M)
|
(28.07M)
|
(31.33M)
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
-
|
-
|
(159.77M)
|
(3.61M)
|
(6.49M)
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
-
|
3.98M
|
2K
|
18.01M
|
1.93M
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Purchase of Investments
Purchase of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
(25.68M)
|
(19.01M)
|
(182.72M)
|
(19.75M)
|
(53.93M)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
25.95%
|
-861.03%
|
89.19%
|
-173.00%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
-9.48%
|
-5.46%
|
-41.81%
|
-3.90%
|
-11.81%
|
|
Financing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
(26.87M)
|
(27M)
|
(38.81M)
|
(53.36M)
|
(43.48M)
|
|
Common Dividends
Common Dividends
|
(26.87M)
|
(27M)
|
(38.81M)
|
(53.36M)
|
(43.48M)
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
-
|
-
|
-
|
-
|
-
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
-
|
-
|
-
|
-
|
-
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
-
|
-
|
-
|
-
|
-
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
-
|
-
|
-
|
-
|
-
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
-
|
-
|
24M
|
28M
|
23.38M
|
|
Change in Current Debt
Change in Current Debt
|
-
|
-
|
-
|
-
|
-
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
-
|
-
|
24M
|
28M
|
23.38M
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
-
|
-
|
24M
|
28M
|
57.88M
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
-
|
-
|
-
|
-
|
(34.5M)
|
|
Other Funds
Other Funds
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
(26.87M)
|
(29.98M)
|
(19M)
|
(32.68M)
|
(25.46M)
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
-11.57%
|
36.61%
|
-71.95%
|
22.10%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
-9.92%
|
-8.61%
|
-4.35%
|
-6.46%
|
-5.58%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
267K
|
319K
|
351K
|
961K
|
552K
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
-
|
-
|
|
Net Change in Cash
Net Change in Cash
|
9.81M
|
55.31M
|
(70.07M)
|
251K
|
1.05M
|
|
Free Cash Flow
Free Cash Flow
|
57.96M
|
100.23M
|
127.16M
|
45.63M
|
61.84M
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
72.92%
|
26.88%
|
-64.11%
|
35.51%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
1.26
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
cda – cash flow – annual