De.mem Ltd.
DEMAU
$
Closed
$
0.135
0.010
8.00%
Previous Close |
---|
$0.125 |
Volume: 50.37K
65 Day Avg: 166.19K
65 Day Avg: 166.19K
0.133
Day Range
0.135
Day Range
0.135
0.095
52 Week Range
0.190
52 Week Range
0.190
Partner Content
Financials
DEM Finanicals
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Sales/Revenue
Sales/Revenue
|
10.13M
|
14.16M
|
18.08M
|
19.64M
|
23.41M
|
|
Sales Growth
Sales Growth
|
-
|
39.83%
|
27.68%
|
8.66%
|
19.16%
|
|
Cost of Goods Sold (COGS) incl. D&A
Cost of Goods Sold (COGS) incl. D&A
|
7.8M
|
10.48M
|
19.62M
|
20.17M
|
24.15M
|
|
COGS Growth
COGS Growth
|
-
|
34.23%
|
87.32%
|
2.77%
|
19.78%
|
|
COGS excluding D&A
COGS excluding D&A
|
7.54M
|
9.83M
|
18.36M
|
18.55M
|
22.34M
|
|
Depreciation & Amortization Expense
Depreciation & Amortization Expense
|
260.4K
|
645.6K
|
1.26M
|
1.61M
|
1.81M
|
|
Depreciation
Depreciation
|
260.4K
|
-
|
-
|
-
|
-
|
|
Amortization of Intangibles
Amortization of Intangibles
|
-
|
-
|
-
|
-
|
-
|
|
Gross Income
Gross Income
|
2.32M
|
3.68M
|
(1.54M)
|
(521K)
|
(746K)
|
|
Gross Income Growth
Gross Income Growth
|
-
|
58.67%
|
-141.91%
|
66.26%
|
-43.19%
|
|
Gross Profit Margin
Gross Profit Margin
|
-
|
-
|
-
|
-
|
-3.19%
|
|
SG&A Expense
SG&A Expense
|
5.88M
|
8.06M
|
2.57M
|
2.92M
|
2.53M
|
|
SGA Growth
SGA Growth
|
-
|
37.24%
|
-68.08%
|
13.44%
|
-13.46%
|
|
Research & Development
Research & Development
|
-
|
-
|
-
|
-
|
-
|
|
Other SG&A
Other SG&A
|
5.88M
|
8.06M
|
2.57M
|
2.92M
|
2.53M
|
|
Other Operating Expense
Other Operating Expense
|
-
|
-
|
-
|
-
|
-
|
|
Unusual Expense
Unusual Expense
|
-
|
-
|
353K
|
46K
|
(7K)
|
|
EBIT after Unusual Expense
EBIT after Unusual Expense
|
-
|
-
|
(4.47M)
|
(3.49M)
|
(3.27M)
|
|
Non Operating Income/Expense
Non Operating Income/Expense
|
119.31K
|
934.69K
|
267K
|
150K
|
151K
|
|
Non-Operating Interest Income
Non-Operating Interest Income
|
16.23K
|
47.8K
|
10K
|
23K
|
71K
|
|
Equity in Affiliates (Pretax)
Equity in Affiliates (Pretax)
|
(10.51K)
|
-
|
-
|
-
|
-
|
|
Interest Expense
Interest Expense
|
75.14K
|
112.47K
|
159K
|
98K
|
75K
|
|
Interest Expense Growth
Interest Expense Growth
|
-
|
49.68%
|
41.37%
|
-38.36%
|
-23.47%
|
|
Gross Interest Expense
Gross Interest Expense
|
75.14K
|
112.47K
|
159K
|
98K
|
75K
|
|
Interest Capitalized
Interest Capitalized
|
-
|
-
|
-
|
-
|
-
|
|
Pretax Income
Pretax Income
|
(3.5M)
|
(3.51M)
|
(4.35M)
|
(3.41M)
|
(3.12M)
|
|
Pretax Income Growth
Pretax Income Growth
|
-
|
-0.16%
|
-24.04%
|
21.62%
|
8.59%
|
|
Pretax Margin
Pretax Margin
|
-
|
-
|
-
|
-
|
-13.33%
|
|
Income Tax
Income Tax
|
13.16K
|
3.57K
|
78K
|
43K
|
15K
|
|
Income Tax - Current Domestic
Income Tax - Current Domestic
|
13.16K
|
3.57K
|
78K
|
43K
|
15K
|
|
Income Tax - Current Foreign
Income Tax - Current Foreign
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax - Deferred Domestic
Income Tax - Deferred Domestic
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax - Deferred Foreign
Income Tax - Deferred Foreign
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax Credits
Income Tax Credits
|
-
|
-
|
-
|
-
|
-
|
|
Equity in Affiliates
Equity in Affiliates
|
-
|
(25.71K)
|
(9K)
|
-
|
-
|
|
Other After Tax Income (Expense)
Other After Tax Income (Expense)
|
-
|
-
|
-
|
-
|
-
|
|
Consolidated Net Income
Consolidated Net Income
|
(3.52M)
|
(3.54M)
|
(4.44M)
|
(3.46M)
|
(3.13M)
|
|
Minority Interest Expense
Minority Interest Expense
|
(30.64K)
|
24
|
33K
|
37K
|
-
|
|
Net Income
Net Income
|
(3.49M)
|
(3.54M)
|
(4.47M)
|
(3.49M)
|
(3.13M)
|
|
Net Income Growth
Net Income Growth
|
-
|
-1.51%
|
-26.40%
|
21.93%
|
10.25%
|
|
Net Margin Growth
Net Margin Growth
|
-
|
-
|
-
|
-
|
-13.39%
|
|
Extraordinaries & Discontinued Operations
Extraordinaries & Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Extra Items & Gain/Loss Sale Of Assets
Extra Items & Gain/Loss Sale Of Assets
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Effect - Accounting Chg
Cumulative Effect - Accounting Chg
|
-
|
-
|
-
|
-
|
-
|
|
Discontinued Operations
Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Net Income After Extraordinaries
Net Income After Extraordinaries
|
(3.49M)
|
(3.54M)
|
(4.47M)
|
(3.49M)
|
(3.13M)
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Net Income Available to Common
Net Income Available to Common
|
(3.49M)
|
(3.54M)
|
(4.47M)
|
(3.49M)
|
(3.13M)
|
|
EPS (Basic)
EPS (Basic)
|
(0.03)
|
(0.02)
|
(0.02)
|
(0.02)
|
(0.01)
|
|
EPS (Basic) Growth
EPS (Basic) Growth
|
-
|
21.71%
|
-6.93%
|
30.09%
|
15.23%
|
|
Basic Shares Outstanding
Basic Shares Outstanding
|
135.02M
|
175.44M
|
206.94M
|
231.15M
|
245.06M
|
|
EPS (Diluted)
EPS (Diluted)
|
(0.03)
|
(0.02)
|
(0.02)
|
(0.02)
|
(0.01)
|
|
EPS (Diluted) Growth
EPS (Diluted) Growth
|
-
|
21.71%
|
-6.93%
|
30.09%
|
15.23%
|
|
Diluted Shares Outstanding
Diluted Shares Outstanding
|
135.02M
|
175.44M
|
206.94M
|
231.15M
|
245.06M
|
|
EBITDA
EBITDA
|
(3.29M)
|
(3.73M)
|
(2.85M)
|
(1.83M)
|
(1.46M)
|
|
EBITDA Growth
EBITDA Growth
|
-
|
-13.38%
|
23.56%
|
35.95%
|
20.13%
|
|
EBITDA Margin
EBITDA Margin
|
-
|
-
|
-
|
-
|
-6.24%
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
dem – income statement – annual