De.mem Ltd.
DEMAU
$
Closed
$
0.135
0.010
8.00%
Previous Close |
---|
$0.125 |
Volume: 50.37K
65 Day Avg: 166.19K
65 Day Avg: 166.19K
0.133
Day Range
0.135
Day Range
0.135
0.095
52 Week Range
0.190
52 Week Range
0.190
Partner Content
Financials
DEM Finanicals
Assets
Fiscal year is January-December. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash & Short Term Investments
Cash & Short Term Investments
|
7.75M
|
4.64M
|
8.69M
|
5.39M
|
2.47M
|
|
Cash & Short Term Investments Growth
Cash & Short Term Investments Growth
|
-
|
-40.15%
|
87.32%
|
-37.95%
|
-54.22%
|
|
Cash Only
Cash Only
|
7.75M
|
4.64M
|
8.69M
|
5.14M
|
2.4M
|
|
Short-Term Investments
Short-Term Investments
|
-
|
-
|
-
|
-
|
-
|
|
Cash & ST Investments / Total Assets
Cash & ST Investments / Total Assets
|
52.96%
|
41.33%
|
39.40%
|
26.22%
|
13.20%
|
|
Total Accounts Receivable
Total Accounts Receivable
|
2.77M
|
1.9M
|
3.16M
|
3.3M
|
4.24M
|
|
Total Accounts Receivable Growth
Total Accounts Receivable Growth
|
-
|
-31.26%
|
66.13%
|
4.53%
|
28.32%
|
|
Accounts Receivables, Net
Accounts Receivables, Net
|
2.22M
|
1.44M
|
3.09M
|
3.13M
|
4.09M
|
|
Accounts Receivables, Gross
Accounts Receivables, Gross
|
2.45M
|
1.44M
|
3.1M
|
3.18M
|
4.1M
|
|
Bad Debt/Doubtful Accounts
Bad Debt/Doubtful Accounts
|
(230.12K)
|
-
|
(17K)
|
(54K)
|
(12K)
|
|
Other Receivable
Other Receivable
|
550.89K
|
460.69K
|
72K
|
175K
|
146K
|
|
Accounts Receivable Turnover
Accounts Receivable Turnover
|
3.66
|
7.45
|
5.72
|
5.95
|
5.52
|
|
Inventories
Inventories
|
325.09K
|
406.4K
|
718K
|
842K
|
1.06M
|
|
Finished Goods
Finished Goods
|
-
|
-
|
-
|
-
|
-
|
|
Work in Progress
Work in Progress
|
-
|
-
|
-
|
-
|
-
|
|
Raw Materials
Raw Materials
|
325.09K
|
406.4K
|
718K
|
842K
|
1.06M
|
|
Progress Payments & Other
Progress Payments & Other
|
-
|
-
|
-
|
-
|
-
|
|
Other Current Assets
Other Current Assets
|
639.89K
|
589.68K
|
273K
|
210K
|
244K
|
|
Miscellaneous Current Assets
Miscellaneous Current Assets
|
423.25K
|
446.25K
|
136K
|
-
|
-
|
|
Total Current Assets
Total Current Assets
|
11.48M
|
7.54M
|
12.84M
|
9.75M
|
8.01M
|
|
Net Property, Plant & Equipment
Net Property, Plant & Equipment
|
1.36M
|
1.77M
|
3.96M
|
4.8M
|
5.15M
|
|
Property, Plant & Equipment - Gross
Property, Plant & Equipment - Gross
|
2.56M
|
2.94M
|
5.3M
|
5.94M
|
6.45M
|
|
Buildings
Buildings
|
9.4K
|
9.4K
|
9K
|
9K
|
9K
|
|
Land & Improvements
Land & Improvements
|
-
|
-
|
-
|
-
|
-
|
|
Computer Software and Equipment
Computer Software and Equipment
|
-
|
-
|
-
|
-
|
-
|
|
Other Property, Plant & Equipment
Other Property, Plant & Equipment
|
36.12K
|
49.64K
|
100K
|
121K
|
47K
|
|
Accumulated Depreciation
Accumulated Depreciation
|
1.2M
|
1.17M
|
1.34M
|
1.14M
|
1.3M
|
|
Total Investments and Advances
Total Investments and Advances
|
79.09K
|
9.14K
|
197K
|
50K
|
100K
|
|
Other Long-Term Investments
Other Long-Term Investments
|
-
|
-
|
197K
|
50K
|
100K
|
|
Long-Term Note Receivables
Long-Term Note Receivables
|
-
|
-
|
-
|
-
|
-
|
|
Intangible Assets
Intangible Assets
|
1.72M
|
1.54M
|
5.06M
|
5.97M
|
5.44M
|
|
Net Goodwill
Net Goodwill
|
1.72M
|
-
|
-
|
-
|
-
|
|
Net Other Intangibles
Net Other Intangibles
|
-
|
1.54M
|
5.06M
|
5.97M
|
5.44M
|
|
Other Assets
Other Assets
|
-
|
359.26K
|
-
|
-
|
-
|
|
Total Assets
Total Assets
|
14.63M
|
11.22M
|
22.05M
|
20.56M
|
18.7M
|
|
Total Assets Growth
Total Assets Growth
|
-
|
-23.31%
|
96.49%
|
-6.76%
|
-9.06%
|
|
Liabilities & Shareholders' Equity
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
ST Debt & Current Portion LT Debt
ST Debt & Current Portion LT Debt
|
974.85K
|
331.83K
|
538K
|
509K
|
753K
|
|
Short Term Debt
Short Term Debt
|
723.83K
|
94.74K
|
148K
|
-
|
-
|
|
Current Portion of Long Term Debt
Current Portion of Long Term Debt
|
251.02K
|
237.1K
|
390K
|
509K
|
753K
|
|
Accounts Payable
Accounts Payable
|
1.84M
|
1.25M
|
1.77M
|
1.63M
|
2.35M
|
|
Accounts Payable Growth
Accounts Payable Growth
|
-
|
-32.11%
|
41.75%
|
-8.29%
|
44.19%
|
|
Income Tax Payable
Income Tax Payable
|
29.87K
|
-
|
-
|
3K
|
-
|
|
Other Current Liabilities
Other Current Liabilities
|
1.46M
|
2.5M
|
3.34M
|
2.49M
|
2.47M
|
|
Dividends Payable
Dividends Payable
|
-
|
-
|
-
|
-
|
-
|
|
Accrued Payroll
Accrued Payroll
|
271.02K
|
572.35K
|
785K
|
823K
|
1.02M
|
|
Miscellaneous Current Liabilities
Miscellaneous Current Liabilities
|
1.19M
|
1.93M
|
2.56M
|
1.66M
|
1.45M
|
|
Total Current Liabilities
Total Current Liabilities
|
4.31M
|
4.09M
|
5.65M
|
4.62M
|
5.57M
|
|
Long-Term Debt
Long-Term Debt
|
454.27K
|
230.6K
|
1.1M
|
886K
|
895K
|
|
Long-Term Debt excl. Capitalized Leases
Long-Term Debt excl. Capitalized Leases
|
-
|
-
|
138K
|
-
|
-
|
|
Non-Convertible Debt
Non-Convertible Debt
|
-
|
-
|
138K
|
-
|
-
|
|
Convertible Debt
Convertible Debt
|
-
|
-
|
-
|
-
|
-
|
|
Capitalized Lease Obligations
Capitalized Lease Obligations
|
-
|
-
|
-
|
-
|
-
|
|
Provision for Risks & Charges
Provision for Risks & Charges
|
40.98K
|
41.55K
|
43K
|
28K
|
34K
|
|
Deferred Taxes
Deferred Taxes
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Taxes - Credits
Deferred Taxes - Credits
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Taxes - Debit
Deferred Taxes - Debit
|
-
|
-
|
-
|
-
|
-
|
|
Other Liabilities
Other Liabilities
|
300K
|
150K
|
872K
|
709K
|
630K
|
|
Other Liabilities (excl. Deferred Income)
Other Liabilities (excl. Deferred Income)
|
-
|
-
|
238K
|
79K
|
-
|
|
Deferred Income
Deferred Income
|
300K
|
150K
|
634K
|
630K
|
630K
|
|
Total Liabilities
Total Liabilities
|
5.11M
|
4.51M
|
7.67M
|
6.25M
|
7.13M
|
|
Non-Equity Reserves
Non-Equity Reserves
|
-
|
-
|
-
|
-
|
-
|
|
Total Liabilities / Total Assets
Total Liabilities / Total Assets
|
34.89%
|
40.17%
|
34.79%
|
30.38%
|
38.11%
|
|
Preferred Stock (Carrying Value)
Preferred Stock (Carrying Value)
|
-
|
-
|
-
|
-
|
-
|
|
Redeemable Preferred Stock
Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Non-Redeemable Preferred Stock
Non-Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Common Equity (Total)
Common Equity (Total)
|
9.52M
|
6.71M
|
14.35M
|
14.32M
|
11.57M
|
|
Common Equity / Total Assets
Common Equity / Total Assets
|
65.03%
|
59.83%
|
65.06%
|
69.62%
|
61.89%
|
|
Common Stock Par/Carry Value
Common Stock Par/Carry Value
|
24.02M
|
24.05M
|
36.24M
|
39.24M
|
39.36M
|
|
Retained Earnings
Retained Earnings
|
(15.05M)
|
(17.92M)
|
(22.35M)
|
(25.8M)
|
(29.02M)
|
|
ESOP Debt Guarantee
ESOP Debt Guarantee
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
|
(161.59K)
|
25.24K
|
162K
|
362K
|
268K
|
|
Unrealized Gain/Loss Marketable Securities
Unrealized Gain/Loss Marketable Securities
|
-
|
-
|
-
|
-
|
-
|
|
Revaluation Reserves
Revaluation Reserves
|
-
|
-
|
-
|
-
|
-
|
|
Treasury Stock
Treasury Stock
|
-
|
-
|
-
|
-
|
-
|
|
Total Shareholders' Equity
Total Shareholders' Equity
|
9.52M
|
6.71M
|
14.35M
|
14.32M
|
11.57M
|
|
Total Shareholders' Equity / Total Assets
Total Shareholders' Equity / Total Assets
|
65.03%
|
59.83%
|
65.06%
|
69.62%
|
61.89%
|
|
Accumulated Minority Interest
Accumulated Minority Interest
|
10.83K
|
16
|
33K
|
-
|
-
|
|
Total Equity
Total Equity
|
9.53M
|
6.71M
|
14.38M
|
14.32M
|
11.57M
|
|
Liabilities & Shareholders' Equity
Liabilities & Shareholders' Equity
|
14.63M
|
11.22M
|
22.05M
|
20.56M
|
18.7M
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
dem – balance sheet – annual