De.mem Ltd.
DEMAU
$
Closed
$
0.135
0.010
8.00%
Previous Close |
---|
$0.125 |
Volume: 50.37K
65 Day Avg: 166.19K
65 Day Avg: 166.19K
0.133
Day Range
0.135
Day Range
0.135
0.095
52 Week Range
0.190
52 Week Range
0.190
Partner Content
Financials
DEM Finanicals
Operating Activities
Fiscal year is January-December. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
(3.52M)
|
(3.54M)
|
(4.44M)
|
(3.46M)
|
(3.13M)
|
|
Net Income Growth
Net Income Growth
|
-
|
-0.62%
|
-25.47%
|
22.18%
|
9.29%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
260.4K
|
645.6K
|
1.26M
|
1.61M
|
1.81M
|
|
Depreciation and Depletion
Depreciation and Depletion
|
-
|
-
|
-
|
-
|
-
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Taxes
Deferred Taxes
|
-
|
-
|
-
|
-
|
-
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
229.73K
|
516.55K
|
106K
|
489K
|
246K
|
|
Funds from Operations
Funds from Operations
|
(3.03M)
|
(2.38M)
|
(3.07M)
|
(1.35M)
|
(1.08M)
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
1.35M
|
1.21M
|
765K
|
(528K)
|
(371K)
|
|
Receivables
Receivables
|
417.47K
|
835.76K
|
(1.21M)
|
579K
|
(923K)
|
|
Accounts Payable
Accounts Payable
|
1.51M
|
319.27K
|
1.17M
|
(1.57M)
|
951K
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
(587.17K)
|
138.79K
|
817K
|
375K
|
(181K)
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
(1.68M)
|
(1.16M)
|
(2.31M)
|
(1.88M)
|
(1.45M)
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
30.68%
|
-98.03%
|
18.39%
|
23.13%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
-16.58%
|
-8.22%
|
-12.75%
|
-9.58%
|
-6.18%
|
|
Investing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(200.31K)
|
(839.05K)
|
(1.43M)
|
(1.77M)
|
(779K)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
-318.88%
|
-70.31%
|
-23.79%
|
55.96%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-1.98%
|
-5.93%
|
-7.90%
|
-9.01%
|
-3.33%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(200.31K)
|
(839.05K)
|
(1.43M)
|
(1.46M)
|
(599K)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
-
|
-
|
-
|
(305K)
|
(180K)
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
(1.43M)
|
(150K)
|
(3.33M)
|
(2.23M)
|
(140K)
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
119.37K
|
-
|
-
|
-
|
24K
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
(631.72K)
|
(356.76K)
|
-
|
-
|
-
|
|
Purchase of Investments
Purchase of Investments
|
(631.72K)
|
(356.76K)
|
-
|
-
|
-
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
(103K)
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
(2.24M)
|
(1.35M)
|
(4.31M)
|
(3.97M)
|
(728K)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
40.04%
|
-220.18%
|
7.84%
|
81.67%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
-22.16%
|
-9.50%
|
-23.84%
|
-20.21%
|
-3.11%
|
|
Financing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
-
|
-
|
-
|
-
|
-
|
|
Common Dividends
Common Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
10.2M
|
-
|
10.88M
|
2.74M
|
-
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
-
|
-
|
-
|
-
|
-
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
10.2M
|
-
|
10.88M
|
2.74M
|
-
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
10.2M
|
-
|
9.89M
|
2.74M
|
-
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
-
|
-
|
990K
|
-
|
-
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
(29.08K)
|
(284.39K)
|
(65K)
|
(138K)
|
51K
|
|
Change in Current Debt
Change in Current Debt
|
-
|
-
|
-
|
-
|
-
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
-
|
(284.39K)
|
-
|
-
|
-
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
-
|
(284.39K)
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
10.02M
|
(544.06K)
|
10.54M
|
2.32M
|
(485K)
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
-105.43%
|
2,037.48%
|
-77.96%
|
-120.88%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
98.93%
|
-3.84%
|
58.31%
|
11.83%
|
-2.07%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
(24.12K)
|
(58.24K)
|
43K
|
58K
|
(76K)
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
-
|
-
|
|
Net Change in Cash
Net Change in Cash
|
6.07M
|
(3.11M)
|
3.97M
|
(3.47M)
|
(2.74M)
|
|
Free Cash Flow
Free Cash Flow
|
(1.88M)
|
(2M)
|
(3.73M)
|
(3.35M)
|
(2.05M)
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
-6.57%
|
-86.42%
|
10.42%
|
38.86%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
-7.26
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
dem – cash flow – annual