Ulta Beauty Inc.
ULTAUS
$
After Hours
$
364.40
After Hours Volume:
26.53K
Close | Chg | Chg % |
---|---|---|
$363.30 | -6.31 | -1.71% |
Volume: 1.16M
65 Day Avg: 861.99K
65 Day Avg: 861.99K
363.01
Day Range
372.84
Day Range
372.84
363.01
52 Week Range
574.76
52 Week Range
574.76
Partner Content
Financials
ULTA Finanicals
Operating Activities
Fiscal year is February-January. All values USD.
Item
Item
|
2020
|
2021
|
2022
|
2023
|
2024
|
5-year trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
705.95M
|
175.84M
|
985.84M
|
1.24B
|
1.29B
|
|
Net Income Growth
Net Income Growth
|
-
|
-75.09%
|
460.66%
|
26.03%
|
3.91%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
295.6M
|
297.77M
|
268.46M
|
241.37M
|
243.84M
|
|
Depreciation and Depletion
Depreciation and Depletion
|
294.67M
|
296.85M
|
267.53M
|
240.36M
|
242.95M
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
926K
|
926K
|
926K
|
1.01M
|
889K
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
5.5M
|
(24.01M)
|
(25.67M)
|
15.65M
|
30.58M
|
|
Deferred Taxes
Deferred Taxes
|
5.5M
|
(24.01M)
|
(25.67M)
|
15.65M
|
30.58M
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
309.72M
|
375.01M
|
328.85M
|
351.64M
|
392.42M
|
|
Funds from Operations
Funds from Operations
|
1.32B
|
824.61M
|
1.56B
|
1.85B
|
1.96B
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
(215.47M)
|
(14.26M)
|
(498.21M)
|
(369.16M)
|
(143.47M)
|
|
Receivables
Receivables
|
(20.64M)
|
(53.77M)
|
(40.57M)
|
34.26M
|
(8.52M)
|
|
Accounts Payable
Accounts Payable
|
9.99M
|
62.32M
|
66.16M
|
8.31M
|
(20.87M)
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
(154.25M)
|
(265.81M)
|
(215.74M)
|
(310.57M)
|
(296.63M)
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
1.1B
|
810.36M
|
1.06B
|
1.48B
|
1.48B
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
-26.42%
|
30.72%
|
39.90%
|
-0.38%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
14.89%
|
13.17%
|
12.27%
|
14.52%
|
13.17%
|
|
Investing Activities
All values USD.
Item
Item
|
2020
|
2021
|
2022
|
2023
|
2024
|
5-year trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(298.53M)
|
(151.87M)
|
(172.19M)
|
(312.13M)
|
(435.27M)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
49.13%
|
-13.38%
|
-81.27%
|
-39.45%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-4.04%
|
-2.47%
|
-2.00%
|
-3.06%
|
-3.88%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(298.53M)
|
(151.87M)
|
(172.19M)
|
(312.13M)
|
(435.27M)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
-
|
-
|
-
|
-
|
-
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
-
|
(1.22M)
|
-
|
-
|
-
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
-
|
-
|
-
|
-
|
-
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
(172.95M)
|
104.34M
|
(4.3M)
|
(2.46M)
|
(6.16M)
|
|
Purchase of Investments
Purchase of Investments
|
(172.95M)
|
(5.67M)
|
(4.3M)
|
(2.46M)
|
(6.16M)
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
-
|
110M
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
(471.48M)
|
(48.75M)
|
(176.48M)
|
(314.58M)
|
(441.43M)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
89.66%
|
-262.01%
|
-78.25%
|
-40.32%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
-6.37%
|
-0.79%
|
-2.04%
|
-3.08%
|
-3.94%
|
|
Financing Activities
All values USD.
Item
Item
|
2020
|
2021
|
2022
|
2023
|
2024
|
5-year trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
-
|
-
|
-
|
-
|
-
|
|
Common Dividends
Common Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
(646.74M)
|
(106.02M)
|
(1.5B)
|
(861.01M)
|
(1.01B)
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
(690.52M)
|
(118.25M)
|
(1.54B)
|
(907.03M)
|
(1.02B)
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
43.78M
|
12.23M
|
40.39M
|
46.01M
|
12.18M
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
-
|
-
|
-
|
-
|
-
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
43.78M
|
12.23M
|
40.39M
|
46.01M
|
12.18M
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
-
|
(1.92M)
|
-
|
-
|
-
|
|
Change in Current Debt
Change in Current Debt
|
-
|
-
|
-
|
-
|
-
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
-
|
(1.92M)
|
-
|
-
|
-
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
-
|
798.09M
|
-
|
-
|
-
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
-
|
(800M)
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
(646.74M)
|
(107.93M)
|
(1.5B)
|
(861.01M)
|
(1.01B)
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
83.31%
|
-1,287.16%
|
42.49%
|
-16.85%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
-8.74%
|
-1.75%
|
-17.35%
|
-8.43%
|
-8.98%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
-
|
56K
|
(56K)
|
-
|
-
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
-
|
-
|
|
Net Change in Cash
Net Change in Cash
|
(16.93M)
|
653.73M
|
(614.49M)
|
306.32M
|
28.72M
|
|
Free Cash Flow
Free Cash Flow
|
802.76M
|
658.49M
|
887.08M
|
1.17B
|
1.04B
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
-17.97%
|
34.71%
|
31.87%
|
-11.01%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
4.15
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
ulta – cash flow – annual