Woodside Energy Group Ltd.
WDSAU
$
Closed
$
24.93
-0.47
-1.85%
Previous Close |
---|
$25.40 |
Volume: 7.05M
65 Day Avg: 4.96M
65 Day Avg: 4.96M
24.93
Day Range
25.31
Day Range
25.31
24.93
52 Week Range
39.03
52 Week Range
39.03
Partner Content
Financials
WDS Finanicals
Operating Activities
Fiscal year is January-December. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
549.69M
|
(5.77B)
|
2.71B
|
9.48B
|
2.59B
|
|
Net Income Growth
Net Income Growth
|
-
|
-1,150.41%
|
146.98%
|
249.65%
|
-72.65%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
2.45B
|
2.65B
|
2.25B
|
4.25B
|
6.24B
|
|
Depreciation and Depletion
Depreciation and Depletion
|
2.43B
|
2.63B
|
2.25B
|
4.25B
|
6.24B
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
21.58M
|
17.43M
|
-
|
-
|
-
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Taxes
Deferred Taxes
|
-
|
-
|
-
|
-
|
-
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
1.56B
|
5.65B
|
182.53M
|
(168.77M)
|
1.32B
|
|
Funds from Operations
Funds from Operations
|
4.56B
|
2.53B
|
5.15B
|
13.57B
|
10.15B
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
102.17M
|
42.12M
|
(282.45M)
|
(1.3B)
|
(1.37B)
|
|
Receivables
Receivables
|
169.8M
|
59.56M
|
(51.96M)
|
(111.07M)
|
161.2M
|
|
Accounts Payable
Accounts Payable
|
(15.83M)
|
(175.76M)
|
99.92M
|
265.42M
|
(203.38M)
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
(21.58M)
|
84.25M
|
(325.09M)
|
(1.24B)
|
(1.28B)
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
4.66B
|
2.57B
|
4.86B
|
12.27B
|
8.78B
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
-44.79%
|
89.09%
|
152.25%
|
-28.42%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
66.45%
|
49.19%
|
52.44%
|
50.66%
|
41.69%
|
|
Investing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(1.75B)
|
(2.06B)
|
(3.21B)
|
(4.52B)
|
(7.97B)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
-18.01%
|
-55.63%
|
-41.12%
|
-76.21%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-24.89%
|
-39.39%
|
-34.56%
|
-18.68%
|
-37.83%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(1.06B)
|
(1.48B)
|
(2.54B)
|
(4.18B)
|
(7.6B)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
(689.27M)
|
(579.58M)
|
(667.49M)
|
(346.2M)
|
(370.61M)
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
-
|
(765.51M)
|
(405.02M)
|
(141.37M)
|
(147.64M)
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
-
|
-
|
11.99M
|
1.75B
|
28.62M
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
-
|
-
|
-
|
(11.54M)
|
(3.01M)
|
|
Purchase of Investments
Purchase of Investments
|
-
|
-
|
-
|
(11.54M)
|
(3.01M)
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
(159.78M)
|
(274.46M)
|
(69.24M)
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
(1.73B)
|
(2.99B)
|
(3.87B)
|
(2.99B)
|
(8.09B)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
-72.72%
|
-29.75%
|
22.68%
|
-170.25%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
-24.65%
|
-57.08%
|
-41.76%
|
-12.36%
|
-38.41%
|
|
Financing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
(1.53B)
|
(659.47M)
|
(385.04M)
|
(3.69B)
|
(6.41B)
|
|
Common Dividends
Common Dividends
|
(1.53B)
|
(659.47M)
|
(385.04M)
|
(3.69B)
|
(6.41B)
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
-
|
33.41M
|
-
|
(7.21M)
|
-
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
-
|
-
|
-
|
(7.21M)
|
-
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
-
|
33.41M
|
-
|
-
|
-
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
-
|
33.41M
|
-
|
-
|
-
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
-
|
-
|
-
|
-
|
-
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
2.33B
|
750.98M
|
(1.04B)
|
(408.23M)
|
(427.86M)
|
|
Change in Current Debt
Change in Current Debt
|
-
|
-
|
-
|
-
|
-
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
(110.8M)
|
(161.24M)
|
-
|
(207.72M)
|
-
|
|
Other Uses
Other Uses
|
(110.8M)
|
(161.24M)
|
-
|
(207.72M)
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
499.32M
|
(264.37M)
|
(1.75B)
|
(4.69B)
|
(7.38B)
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
-152.95%
|
-563.72%
|
-167.02%
|
-57.49%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
7.12%
|
-5.06%
|
-18.92%
|
-19.34%
|
-35.02%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
-
|
17.43M
|
(7.99M)
|
(8.66M)
|
(31.64M)
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
-
|
-
|
|
Net Change in Cash
Net Change in Cash
|
3.43B
|
(659.47M)
|
(771.41M)
|
4.58B
|
(6.72B)
|
|
Free Cash Flow
Free Cash Flow
|
3.6B
|
1.09B
|
2.33B
|
8.09B
|
1.18B
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
-69.68%
|
112.96%
|
247.88%
|
-85.39%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
-8.80
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
wds – cash flow – annual