JB Hi-Fi Ltd.
JBHAU
$
Closed
$
72.98
5.61
8.33%
Previous Close |
---|
$67.37 |
Volume: 739.36K
65 Day Avg: 381.39K
65 Day Avg: 381.39K
70.71
Day Range
74.66
Day Range
74.66
43.40
52 Week Range
74.66
52 Week Range
74.66
Partner Content
Financials
JBH Finanicals
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Sales/Revenue
Sales/Revenue
|
7.1B
|
7.92B
|
8.92B
|
9.23B
|
9.63B
|
|
Sales Growth
Sales Growth
|
-
|
11.61%
|
12.59%
|
3.54%
|
4.27%
|
|
Cost of Goods Sold (COGS) incl. D&A
Cost of Goods Sold (COGS) incl. D&A
|
5.57B
|
6.22B
|
6.94B
|
7.15B
|
7.44B
|
|
COGS Growth
COGS Growth
|
-
|
11.79%
|
11.47%
|
3.07%
|
4.09%
|
|
COGS excluding D&A
COGS excluding D&A
|
5.51B
|
6.01B
|
6.73B
|
6.94B
|
7.22B
|
|
Depreciation & Amortization Expense
Depreciation & Amortization Expense
|
54.7M
|
214.4M
|
210.9M
|
214.8M
|
222.3M
|
|
Depreciation
Depreciation
|
54.7M
|
214.4M
|
210.9M
|
214.8M
|
222.3M
|
|
Amortization of Intangibles
Amortization of Intangibles
|
-
|
-
|
-
|
-
|
-
|
|
Gross Income
Gross Income
|
1.53B
|
1.69B
|
1.98B
|
2.08B
|
2.18B
|
|
Gross Income Growth
Gross Income Growth
|
-
|
10.94%
|
16.71%
|
5.22%
|
4.91%
|
|
Gross Profit Margin
Gross Profit Margin
|
-
|
-
|
-
|
-
|
22.67%
|
|
SG&A Expense
SG&A Expense
|
1.08B
|
1.14B
|
1.18B
|
1.23B
|
1.35B
|
|
SGA Growth
SGA Growth
|
-
|
5.46%
|
3.45%
|
3.81%
|
9.82%
|
|
Research & Development
Research & Development
|
-
|
-
|
-
|
-
|
-
|
|
Other SG&A
Other SG&A
|
1.08B
|
1.14B
|
1.18B
|
1.23B
|
1.35B
|
|
Other Operating Expense
Other Operating Expense
|
-
|
-
|
-
|
-
|
-
|
|
Unusual Expense
Unusual Expense
|
1.8M
|
21.7M
|
-
|
-
|
-
|
|
EBIT after Unusual Expense
EBIT after Unusual Expense
|
(1.8M)
|
531.1M
|
-
|
-
|
-
|
|
Non Operating Income/Expense
Non Operating Income/Expense
|
(69.8M)
|
(48.7M)
|
(51.8M)
|
(59.3M)
|
(63M)
|
|
Non-Operating Interest Income
Non-Operating Interest Income
|
-
|
-
|
-
|
-
|
-
|
|
Equity in Affiliates (Pretax)
Equity in Affiliates (Pretax)
|
-
|
-
|
-
|
-
|
-
|
|
Interest Expense
Interest Expense
|
14M
|
34.4M
|
24.7M
|
20.1M
|
26.3M
|
|
Interest Expense Growth
Interest Expense Growth
|
-
|
145.71%
|
-28.20%
|
-18.62%
|
30.85%
|
|
Gross Interest Expense
Gross Interest Expense
|
14M
|
34.4M
|
24.7M
|
20.1M
|
26.3M
|
|
Interest Capitalized
Interest Capitalized
|
-
|
-
|
-
|
-
|
-
|
|
Pretax Income
Pretax Income
|
359.3M
|
448M
|
720M
|
775.3M
|
747.1M
|
|
Pretax Income Growth
Pretax Income Growth
|
-
|
24.69%
|
60.71%
|
7.68%
|
-3.64%
|
|
Pretax Margin
Pretax Margin
|
-
|
-
|
-
|
-
|
7.76%
|
|
Income Tax
Income Tax
|
109.5M
|
145.7M
|
213.9M
|
230.4M
|
222.5M
|
|
Income Tax - Current Domestic
Income Tax - Current Domestic
|
117.9M
|
146.2M
|
222M
|
230.7M
|
233M
|
|
Income Tax - Current Foreign
Income Tax - Current Foreign
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax - Deferred Domestic
Income Tax - Deferred Domestic
|
(8.4M)
|
(500K)
|
(8.1M)
|
(300K)
|
(10.5M)
|
|
Income Tax - Deferred Foreign
Income Tax - Deferred Foreign
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax Credits
Income Tax Credits
|
-
|
-
|
-
|
-
|
-
|
|
Equity in Affiliates
Equity in Affiliates
|
-
|
-
|
-
|
-
|
-
|
|
Other After Tax Income (Expense)
Other After Tax Income (Expense)
|
-
|
-
|
-
|
-
|
-
|
|
Consolidated Net Income
Consolidated Net Income
|
249.8M
|
302.3M
|
506.1M
|
544.9M
|
524.6M
|
|
Minority Interest Expense
Minority Interest Expense
|
-
|
-
|
-
|
-
|
-
|
|
Net Income
Net Income
|
249.8M
|
302.3M
|
506.1M
|
544.9M
|
524.6M
|
|
Net Income Growth
Net Income Growth
|
-
|
21.02%
|
67.42%
|
7.67%
|
-3.73%
|
|
Net Margin Growth
Net Margin Growth
|
-
|
-
|
-
|
-
|
5.45%
|
|
Extraordinaries & Discontinued Operations
Extraordinaries & Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Extra Items & Gain/Loss Sale Of Assets
Extra Items & Gain/Loss Sale Of Assets
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Effect - Accounting Chg
Cumulative Effect - Accounting Chg
|
-
|
-
|
-
|
-
|
-
|
|
Discontinued Operations
Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Net Income After Extraordinaries
Net Income After Extraordinaries
|
249.8M
|
302.3M
|
506.1M
|
544.9M
|
524.6M
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Net Income Available to Common
Net Income Available to Common
|
249.8M
|
302.3M
|
506.1M
|
544.9M
|
524.6M
|
|
EPS (Basic)
EPS (Basic)
|
2.17
|
2.63
|
4.41
|
4.79
|
4.8
|
|
EPS (Basic) Growth
EPS (Basic) Growth
|
-
|
21.02%
|
67.56%
|
8.71%
|
0.15%
|
|
Basic Shares Outstanding
Basic Shares Outstanding
|
114.9M
|
114.9M
|
114.8M
|
113.7M
|
109.3M
|
|
EPS (Diluted)
EPS (Diluted)
|
2.15
|
2.61
|
4.38
|
4.77
|
4.78
|
|
EPS (Diluted) Growth
EPS (Diluted) Growth
|
-
|
21.12%
|
68.00%
|
8.99%
|
0.13%
|
|
Diluted Shares Outstanding
Diluted Shares Outstanding
|
116.1M
|
116M
|
115.6M
|
114.2M
|
109.8M
|
|
EBITDA
EBITDA
|
499.6M
|
767.2M
|
1.01B
|
1.07B
|
1.06B
|
|
EBITDA Growth
EBITDA Growth
|
-
|
53.56%
|
31.31%
|
6.16%
|
-1.01%
|
|
EBITDA Margin
EBITDA Margin
|
-
|
-
|
-
|
-
|
11.00%
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
jbh – income statement – annual