Kip McGrath Education Centres Ltd.
KMEAU
$
Closed
$
0.435
-0.040
-8.42%
Previous Close |
---|
$0.475 |
Volume: 36.52K
65 Day Avg: 23.71K
65 Day Avg: 23.71K
0.435
Day Range
0.475
Day Range
0.475
0.270
52 Week Range
0.635
52 Week Range
0.635
Partner Content
Financials
KME Finanicals
Item
Item
|
2020
|
2021
|
2022
|
2023
|
2024
|
5-year trend
|
---|---|---|---|---|---|---|
Sales/Revenue
Sales/Revenue
|
17.09M
|
19.24M
|
24.63M
|
26.65M
|
32.22M
|
|
Sales Growth
Sales Growth
|
-
|
12.57%
|
28.01%
|
8.18%
|
20.90%
|
|
Cost of Goods Sold (COGS) incl. D&A
Cost of Goods Sold (COGS) incl. D&A
|
9.49M
|
11.15M
|
14.96M
|
16.47M
|
21.68M
|
|
COGS Growth
COGS Growth
|
-
|
17.51%
|
34.17%
|
10.09%
|
31.62%
|
|
COGS excluding D&A
COGS excluding D&A
|
6.83M
|
8.44M
|
11.44M
|
12.33M
|
17.01M
|
|
Depreciation & Amortization Expense
Depreciation & Amortization Expense
|
2.66M
|
2.71M
|
3.52M
|
4.14M
|
4.67M
|
|
Depreciation
Depreciation
|
663K
|
721K
|
1.08M
|
1.21M
|
1.59M
|
|
Amortization of Intangibles
Amortization of Intangibles
|
2M
|
1.99M
|
2.44M
|
2.92M
|
3.08M
|
|
Gross Income
Gross Income
|
7.61M
|
8.09M
|
9.67M
|
10.18M
|
10.54M
|
|
Gross Income Growth
Gross Income Growth
|
-
|
6.42%
|
19.52%
|
5.21%
|
3.56%
|
|
Gross Profit Margin
Gross Profit Margin
|
-
|
-
|
-
|
-
|
32.71%
|
|
SG&A Expense
SG&A Expense
|
5.44M
|
6.14M
|
7.21M
|
7.67M
|
8.79M
|
|
SGA Growth
SGA Growth
|
-
|
12.92%
|
17.37%
|
6.37%
|
14.62%
|
|
Research & Development
Research & Development
|
-
|
-
|
-
|
-
|
-
|
|
Other SG&A
Other SG&A
|
5.44M
|
6.14M
|
7.21M
|
7.67M
|
8.79M
|
|
Other Operating Expense
Other Operating Expense
|
-
|
-
|
-
|
-
|
-
|
|
Unusual Expense
Unusual Expense
|
(449K)
|
(513K)
|
-
|
-
|
-
|
|
EBIT after Unusual Expense
EBIT after Unusual Expense
|
2.61M
|
2.46M
|
-
|
-
|
-
|
|
Non Operating Income/Expense
Non Operating Income/Expense
|
(65K)
|
(63K)
|
216K
|
61K
|
105K
|
|
Non-Operating Interest Income
Non-Operating Interest Income
|
-
|
13K
|
12K
|
84K
|
89K
|
|
Equity in Affiliates (Pretax)
Equity in Affiliates (Pretax)
|
-
|
-
|
-
|
-
|
-
|
|
Interest Expense
Interest Expense
|
141K
|
116K
|
122K
|
223K
|
262K
|
|
Interest Expense Growth
Interest Expense Growth
|
-
|
-17.73%
|
5.17%
|
82.79%
|
17.49%
|
|
Gross Interest Expense
Gross Interest Expense
|
141K
|
116K
|
122K
|
223K
|
262K
|
|
Interest Capitalized
Interest Capitalized
|
-
|
-
|
-
|
-
|
-
|
|
Pretax Income
Pretax Income
|
2.41M
|
2.3M
|
2.57M
|
2.43M
|
1.68M
|
|
Pretax Income Growth
Pretax Income Growth
|
-
|
-4.61%
|
11.85%
|
-5.41%
|
-30.84%
|
|
Pretax Margin
Pretax Margin
|
-
|
-
|
-
|
-
|
5.21%
|
|
Income Tax
Income Tax
|
834K
|
563K
|
690K
|
505K
|
363K
|
|
Income Tax - Current Domestic
Income Tax - Current Domestic
|
831K
|
223K
|
722K
|
556K
|
575K
|
|
Income Tax - Current Foreign
Income Tax - Current Foreign
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax - Deferred Domestic
Income Tax - Deferred Domestic
|
3K
|
340K
|
(32K)
|
(51K)
|
(212K)
|
|
Income Tax - Deferred Foreign
Income Tax - Deferred Foreign
|
-
|
-
|
-
|
-
|
-
|
|
Income Tax Credits
Income Tax Credits
|
-
|
-
|
-
|
-
|
-
|
|
Equity in Affiliates
Equity in Affiliates
|
-
|
-
|
-
|
-
|
-
|
|
Other After Tax Income (Expense)
Other After Tax Income (Expense)
|
-
|
-
|
-
|
-
|
-
|
|
Consolidated Net Income
Consolidated Net Income
|
1.57M
|
1.73M
|
1.88M
|
1.92M
|
1.32M
|
|
Minority Interest Expense
Minority Interest Expense
|
-
|
-
|
-
|
-
|
-
|
|
Net Income
Net Income
|
1.57M
|
1.73M
|
1.88M
|
1.92M
|
1.32M
|
|
Net Income Growth
Net Income Growth
|
-
|
10.17%
|
8.37%
|
2.45%
|
-31.55%
|
|
Net Margin Growth
Net Margin Growth
|
-
|
-
|
-
|
-
|
4.09%
|
|
Extraordinaries & Discontinued Operations
Extraordinaries & Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Extra Items & Gain/Loss Sale Of Assets
Extra Items & Gain/Loss Sale Of Assets
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Effect - Accounting Chg
Cumulative Effect - Accounting Chg
|
-
|
-
|
-
|
-
|
-
|
|
Discontinued Operations
Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
Net Income After Extraordinaries
Net Income After Extraordinaries
|
1.57M
|
1.73M
|
1.88M
|
1.92M
|
1.32M
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Net Income Available to Common
Net Income Available to Common
|
1.57M
|
1.73M
|
1.88M
|
1.92M
|
1.32M
|
|
EPS (Basic)
EPS (Basic)
|
0.03
|
0.03
|
0.03
|
0.03
|
0.02
|
|
EPS (Basic) Growth
EPS (Basic) Growth
|
-
|
-3.76%
|
4.20%
|
-2.02%
|
-31.76%
|
|
Basic Shares Outstanding
Basic Shares Outstanding
|
45.52M
|
52.05M
|
54.09M
|
56.58M
|
56.8M
|
|
EPS (Diluted)
EPS (Diluted)
|
0.03
|
0.03
|
0.03
|
0.03
|
0.02
|
|
EPS (Diluted) Growth
EPS (Diluted) Growth
|
-
|
-2.74%
|
8.78%
|
-6.34%
|
-31.38%
|
|
Diluted Shares Outstanding
Diluted Shares Outstanding
|
48.02M
|
54.35M
|
54.09M
|
59.19M
|
59.02M
|
|
EBITDA
EBITDA
|
4.82M
|
4.66M
|
5.98M
|
6.64M
|
6.42M
|
|
EBITDA Growth
EBITDA Growth
|
-
|
-3.48%
|
28.52%
|
11.03%
|
-3.37%
|
|
EBITDA Margin
EBITDA Margin
|
-
|
-
|
-
|
-
|
19.93%
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
kme – income statement – annual