Kip McGrath Education Centres Ltd.
KMEAU
$
Closed
$
0.435
-0.040
-8.42%
Previous Close |
---|
$0.475 |
Volume: 36.52K
65 Day Avg: 23.71K
65 Day Avg: 23.71K
0.435
Day Range
0.475
Day Range
0.475
0.270
52 Week Range
0.635
52 Week Range
0.635
Partner Content
Financials
KME Finanicals
Operating Activities
Fiscal year is July-June. All values AUD.
Item
Item
|
2020
|
2021
|
2022
|
2023
|
2024
|
5-year trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
1.57M
|
1.73M
|
1.88M
|
1.92M
|
1.32M
|
|
Net Income Growth
Net Income Growth
|
-
|
10.17%
|
8.37%
|
2.45%
|
-31.55%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
2.66M
|
2.71M
|
3.52M
|
4.14M
|
4.67M
|
|
Depreciation and Depletion
Depreciation and Depletion
|
663K
|
721K
|
1.08M
|
1.21M
|
1.59M
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
2M
|
1.99M
|
2.44M
|
2.92M
|
3.08M
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
3K
|
340K
|
(32K)
|
-
|
-
|
|
Deferred Taxes
Deferred Taxes
|
3K
|
340K
|
(32K)
|
-
|
-
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
66K
|
54K
|
(158K)
|
207K
|
43K
|
|
Funds from Operations
Funds from Operations
|
4.3M
|
4.83M
|
5.21M
|
6.27M
|
6.03M
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
(979K)
|
1.33M
|
(156K)
|
104K
|
(3.17M)
|
|
Receivables
Receivables
|
144K
|
(115K)
|
(2.03M)
|
1.05M
|
(41K)
|
|
Accounts Payable
Accounts Payable
|
(702K)
|
1.91M
|
1.89M
|
(1.01M)
|
(2.5M)
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
(359K)
|
86K
|
(12K)
|
46K
|
(239K)
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
3.32M
|
6.16M
|
5.05M
|
6.37M
|
2.86M
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
85.46%
|
-17.99%
|
26.08%
|
-55.05%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
19.44%
|
32.03%
|
20.52%
|
23.91%
|
8.89%
|
|
Investing Activities
All values AUD.
Item
Item
|
2020
|
2021
|
2022
|
2023
|
2024
|
5-year trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(3.3M)
|
(4.79M)
|
(4.78M)
|
(3.57M)
|
(4.44M)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
-45.30%
|
0.31%
|
25.33%
|
-24.39%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-19.29%
|
-24.90%
|
-19.39%
|
-13.39%
|
-13.77%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(170K)
|
(158K)
|
(398K)
|
(367K)
|
(647K)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
(3.13M)
|
(4.63M)
|
(4.38M)
|
(3.2M)
|
(3.79M)
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
-
|
-
|
(2.18M)
|
-
|
-
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
-
|
-
|
-
|
-
|
-
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Purchase of Investments
Purchase of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
(3.3M)
|
(4.79M)
|
(6.96M)
|
(3.57M)
|
(4.44M)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
-45.30%
|
-45.14%
|
48.71%
|
-24.39%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
-19.29%
|
-24.90%
|
-28.24%
|
-13.39%
|
-13.77%
|
|
Financing Activities
All values AUD.
Item
Item
|
2020
|
2021
|
2022
|
2023
|
2024
|
5-year trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
(1.13M)
|
(1.56M)
|
(1.09M)
|
(1.05M)
|
(735K)
|
|
Common Dividends
Common Dividends
|
(1.13M)
|
(1.56M)
|
(1.09M)
|
(1.05M)
|
(735K)
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
5.58M
|
67K
|
-
|
-
|
-
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
-
|
-
|
-
|
-
|
-
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
5.58M
|
67K
|
-
|
-
|
-
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
5.58M
|
67K
|
-
|
-
|
-
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
-
|
-
|
-
|
-
|
-
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
626K
|
(651K)
|
875K
|
540K
|
(459K)
|
|
Change in Current Debt
Change in Current Debt
|
-
|
-
|
875K
|
540K
|
(459K)
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
626K
|
(651K)
|
-
|
-
|
-
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
2.38M
|
-
|
-
|
-
|
-
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
(1.75M)
|
(651K)
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
-
|
-
|
-
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
4.75M
|
(2.63M)
|
(1.05M)
|
(1.28M)
|
(2.18M)
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
-155.34%
|
60.25%
|
-22.58%
|
-70.10%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
27.80%
|
-13.66%
|
-4.24%
|
-4.81%
|
-6.76%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
-
|
-
|
-
|
-
|
-
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
-
|
-
|
|
Net Change in Cash
Net Change in Cash
|
4.78M
|
(1.26M)
|
(2.95M)
|
1.52M
|
(3.75M)
|
|
Free Cash Flow
Free Cash Flow
|
3.15M
|
6.01M
|
4.66M
|
6.01M
|
2.22M
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
90.45%
|
-22.46%
|
28.97%
|
-63.08%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
8.23
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
kme – cash flow – annual