RPM Automotive Group Ltd.
RPMAU
$
Closed
$
0.085
-0.002
-2.30%
Previous Close |
---|
$0.087 |
Volume: 0
65 Day Avg: 130.65K
65 Day Avg: 130.65K
0.085
Day Range
0.087
Day Range
0.087
0.073
52 Week Range
0.130
52 Week Range
0.130
Partner Content
Financials
RPM Finanicals
Assets
All values AUD.
Item
Item
|
31-Dec-2021
|
30-Jun-2022
|
31-Dec-2022
|
30-Jun-2023
|
31-Dec-2023
|
5- qtr trend
|
---|---|---|---|---|---|---|
Cash & Short Term Investments
Cash & Short Term Investments
|
5.62M
|
7.05M
|
4.65M
|
4.38M
|
3.98M
|
|
Cash & Short Term Investments Growth
Cash & Short Term Investments Growth
|
-
|
25.42%
|
-34.09%
|
-5.64%
|
-9.24%
|
|
Cash Only
Cash Only
|
5.62M
|
7.05M
|
4.65M
|
4.38M
|
3.98M
|
|
Short-Term Investments
Short-Term Investments
|
-
|
-
|
-
|
-
|
-
|
|
Cash & ST Investments / Total Assets
Cash & ST Investments / Total Assets
|
8.47%
|
7.55%
|
4.52%
|
4.13%
|
3.58%
|
|
Total Accounts Receivable
Total Accounts Receivable
|
11.91M
|
13.68M
|
15.79M
|
17.6M
|
16.33M
|
|
Total Accounts Receivable Growth
Total Accounts Receivable Growth
|
-
|
14.83%
|
15.43%
|
11.47%
|
-7.18%
|
|
Accounts Receivables, Net
Accounts Receivables, Net
|
11.91M
|
12.26M
|
15.79M
|
14.62M
|
16.33M
|
|
Accounts Receivables, Gross
Accounts Receivables, Gross
|
11.91M
|
12.33M
|
15.79M
|
14.65M
|
16.33M
|
|
Bad Debt/Doubtful Accounts
Bad Debt/Doubtful Accounts
|
-
|
(66.21K)
|
-
|
(28.87K)
|
-
|
|
Other Receivable
Other Receivable
|
-
|
-
|
-
|
-
|
-
|
|
Accounts Receivable Turnover
Accounts Receivable Turnover
|
2.89
|
3.25
|
3.53
|
2.89
|
3.48
|
|
Inventories
Inventories
|
18.5M
|
24.49M
|
27.54M
|
25.12M
|
27.96M
|
|
Finished Goods
Finished Goods
|
3.79M
|
24.07M
|
27.11M
|
24.81M
|
27.53M
|
|
Work in Progress
Work in Progress
|
-
|
421.46K
|
435.91K
|
314.01K
|
430.75K
|
|
Raw Materials
Raw Materials
|
14.71M
|
-
|
-
|
-
|
-
|
|
Progress Payments & Other
Progress Payments & Other
|
-
|
-
|
-
|
-
|
-
|
|
Other Current Assets
Other Current Assets
|
388.58K
|
450K
|
613.7K
|
2.07M
|
2.34M
|
|
Miscellaneous Current Assets
Miscellaneous Current Assets
|
388.58K
|
-
|
613.7K
|
1.4M
|
2.34M
|
|
Total Current Assets
Total Current Assets
|
36.42M
|
45.66M
|
48.59M
|
49.17M
|
50.62M
|
|
Net Property, Plant & Equipment
Net Property, Plant & Equipment
|
9.21M
|
13.14M
|
14.94M
|
16.18M
|
17.42M
|
|
Property, Plant & Equipment - Gross
Property, Plant & Equipment - Gross
|
-
|
14.23M
|
-
|
18.25M
|
-
|
|
Buildings
Buildings
|
-
|
-
|
-
|
-
|
-
|
|
Land & Improvements
Land & Improvements
|
-
|
-
|
-
|
-
|
-
|
|
Computer Software and Equipment
Computer Software and Equipment
|
-
|
-
|
-
|
-
|
-
|
|
Other Property, Plant & Equipment
Other Property, Plant & Equipment
|
-
|
-
|
-
|
-
|
-
|
|
Accumulated Depreciation
Accumulated Depreciation
|
-
|
1.09M
|
-
|
2.07M
|
-
|
|
Total Investments and Advances
Total Investments and Advances
|
570.08K
|
-
|
-
|
-
|
-
|
|
Other Long-Term Investments
Other Long-Term Investments
|
570.08K
|
-
|
-
|
-
|
-
|
|
Long-Term Note Receivables
Long-Term Note Receivables
|
-
|
318.7K
|
835.99K
|
550.25K
|
501.61K
|
|
Intangible Assets
Intangible Assets
|
18.72M
|
33.15M
|
37.04M
|
38.94M
|
41.07M
|
|
Net Goodwill
Net Goodwill
|
-
|
32.5M
|
-
|
36.45M
|
-
|
|
Net Other Intangibles
Net Other Intangibles
|
18.72M
|
649.03K
|
37.04M
|
2.49M
|
41.07M
|
|
Other Assets
Other Assets
|
-
|
-
|
-
|
-
|
-
|
|
Total Assets
Total Assets
|
66.36M
|
93.39M
|
102.67M
|
106.09M
|
111.16M
|
|
Total Assets Growth
Total Assets Growth
|
-
|
40.74%
|
9.94%
|
3.32%
|
4.79%
|
|
Liabilities & Shareholders' Equity
All values AUD.
Item
Item
|
31-Dec-2021
|
30-Jun-2022
|
31-Dec-2022
|
30-Jun-2023
|
31-Dec-2023
|
5- qtr trend
|
---|---|---|---|---|---|---|
ST Debt & Current Portion LT Debt
ST Debt & Current Portion LT Debt
|
7.99M
|
15.04M
|
14.07M
|
17.51M
|
19.43M
|
|
Short Term Debt
Short Term Debt
|
6.49M
|
5.14M
|
7.73M
|
7.28M
|
16.64M
|
|
Current Portion of Long Term Debt
Current Portion of Long Term Debt
|
1.49M
|
9.9M
|
6.34M
|
10.23M
|
2.79M
|
|
Accounts Payable
Accounts Payable
|
12.98M
|
14.58M
|
15.51M
|
13.45M
|
13.89M
|
|
Accounts Payable Growth
Accounts Payable Growth
|
-
|
12.30%
|
6.37%
|
-13.28%
|
3.24%
|
|
Income Tax Payable
Income Tax Payable
|
1.02M
|
1.52M
|
1.84M
|
1.19M
|
1.18M
|
|
Other Current Liabilities
Other Current Liabilities
|
1.57M
|
1.77M
|
2.19M
|
2.82M
|
6.92M
|
|
Dividends Payable
Dividends Payable
|
-
|
-
|
-
|
-
|
-
|
|
Accrued Payroll
Accrued Payroll
|
-
|
1.77M
|
-
|
2.25M
|
-
|
|
Miscellaneous Current Liabilities
Miscellaneous Current Liabilities
|
1.57M
|
0
|
2.19M
|
570.57K
|
6.92M
|
|
Total Current Liabilities
Total Current Liabilities
|
23.56M
|
32.9M
|
33.61M
|
34.98M
|
41.42M
|
|
Long-Term Debt
Long-Term Debt
|
9.18M
|
20.91M
|
24.82M
|
25.59M
|
20.62M
|
|
Long-Term Debt excl. Capitalized Leases
Long-Term Debt excl. Capitalized Leases
|
4.93M
|
15.32M
|
17.57M
|
17.87M
|
14.25M
|
|
Non-Convertible Debt
Non-Convertible Debt
|
-
|
-
|
-
|
-
|
-
|
|
Convertible Debt
Convertible Debt
|
-
|
-
|
-
|
-
|
-
|
|
Capitalized Lease Obligations
Capitalized Lease Obligations
|
-
|
678.85K
|
-
|
1.14M
|
-
|
|
Provision for Risks & Charges
Provision for Risks & Charges
|
-
|
150.7K
|
150.7K
|
247.23K
|
301.33K
|
|
Deferred Taxes
Deferred Taxes
|
(1.01M)
|
(697.95K)
|
(866.04K)
|
(938.37K)
|
(1.25M)
|
|
Deferred Taxes - Credits
Deferred Taxes - Credits
|
433.96K
|
417.81K
|
401.65K
|
309.05K
|
304.39K
|
|
Deferred Taxes - Debit
Deferred Taxes - Debit
|
1.45M
|
1.12M
|
1.27M
|
1.25M
|
1.56M
|
|
Other Liabilities
Other Liabilities
|
-
|
-
|
-
|
-
|
-
|
|
Other Liabilities (excl. Deferred Income)
Other Liabilities (excl. Deferred Income)
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Income
Deferred Income
|
-
|
-
|
-
|
-
|
-
|
|
Total Liabilities
Total Liabilities
|
33.17M
|
54.38M
|
58.98M
|
61.12M
|
62.64M
|
|
Non-Equity Reserves
Non-Equity Reserves
|
-
|
-
|
-
|
-
|
-
|
|
Total Liabilities / Total Assets
Total Liabilities / Total Assets
|
49.99%
|
58.22%
|
57.44%
|
57.62%
|
56.35%
|
|
Preferred Stock (Carrying Value)
Preferred Stock (Carrying Value)
|
-
|
-
|
-
|
-
|
-
|
|
Redeemable Preferred Stock
Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Non-Redeemable Preferred Stock
Non-Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Common Equity (Total)
Common Equity (Total)
|
33.19M
|
39.02M
|
43.69M
|
44.96M
|
48.52M
|
|
Common Equity / Total Assets
Common Equity / Total Assets
|
50.01%
|
41.78%
|
42.56%
|
42.38%
|
43.65%
|
|
Common Stock Par/Carry Value
Common Stock Par/Carry Value
|
29.33M
|
33.77M
|
37.65M
|
38.94M
|
40.43M
|
|
Retained Earnings
Retained Earnings
|
3.25M
|
4.58M
|
5.82M
|
5.8M
|
7.87M
|
|
ESOP Debt Guarantee
ESOP Debt Guarantee
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
|
-
|
-
|
-
|
-
|
-
|
|
Unrealized Gain/Loss Marketable Securities
Unrealized Gain/Loss Marketable Securities
|
-
|
-
|
-
|
-
|
-
|
|
Revaluation Reserves
Revaluation Reserves
|
-
|
-
|
-
|
-
|
-
|
|
Treasury Stock
Treasury Stock
|
-
|
-
|
-
|
-
|
-
|
|
Total Shareholders' Equity
Total Shareholders' Equity
|
33.19M
|
39.02M
|
43.69M
|
44.96M
|
48.52M
|
|
Total Shareholders' Equity / Total Assets
Total Shareholders' Equity / Total Assets
|
50.01%
|
41.78%
|
42.56%
|
42.38%
|
43.65%
|
|
Accumulated Minority Interest
Accumulated Minority Interest
|
-
|
-
|
-
|
-
|
-
|
|
Total Equity
Total Equity
|
33.19M
|
39.02M
|
43.69M
|
44.96M
|
48.52M
|
|
Liabilities & Shareholders' Equity
Liabilities & Shareholders' Equity
|
66.36M
|
93.39M
|
102.67M
|
106.09M
|
111.16M
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
rpm – balance sheet – quarterly