RPM Automotive Group Ltd.
RPMAU
$
Closed
$
0.085
-0.002
-2.30%
Previous Close |
---|
$0.087 |
Volume: 0
65 Day Avg: 130.65K
65 Day Avg: 130.65K
0.085
Day Range
0.087
Day Range
0.087
0.073
52 Week Range
0.130
52 Week Range
0.130
Partner Content
Financials
RPM Finanicals
Assets
Fiscal year is July-June. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash & Short Term Investments
Cash & Short Term Investments
|
81.33K
|
2.08M
|
2.09M
|
7.05M
|
4.38M
|
|
Cash & Short Term Investments Growth
Cash & Short Term Investments Growth
|
-
|
2,461.26%
|
0.23%
|
237.55%
|
-37.81%
|
|
Cash Only
Cash Only
|
81.33K
|
2.08M
|
1.74M
|
7.05M
|
4.38M
|
|
Short-Term Investments
Short-Term Investments
|
-
|
-
|
-
|
-
|
-
|
|
Cash & ST Investments / Total Assets
Cash & ST Investments / Total Assets
|
1.89%
|
6.29%
|
4.54%
|
7.55%
|
4.13%
|
|
Total Accounts Receivable
Total Accounts Receivable
|
196.47K
|
5.94M
|
7.37M
|
13.68M
|
17.6M
|
|
Total Accounts Receivable Growth
Total Accounts Receivable Growth
|
-
|
2,921.66%
|
24.18%
|
85.52%
|
28.67%
|
|
Accounts Receivables, Net
Accounts Receivables, Net
|
149.69K
|
4.2M
|
6.34M
|
12.26M
|
14.62M
|
|
Accounts Receivables, Gross
Accounts Receivables, Gross
|
149.69K
|
4.24M
|
6.41M
|
12.33M
|
14.65M
|
|
Bad Debt/Doubtful Accounts
Bad Debt/Doubtful Accounts
|
-
|
(46.24K)
|
(70.41K)
|
(66.21K)
|
(28.87K)
|
|
Other Receivable
Other Receivable
|
46.78K
|
1.74M
|
1.04M
|
1.41M
|
2.98M
|
|
Accounts Receivable Turnover
Accounts Receivable Turnover
|
39.23
|
5.47
|
6.11
|
5.18
|
6.06
|
|
Inventories
Inventories
|
2.85M
|
6.7M
|
11.56M
|
24.49M
|
25.12M
|
|
Finished Goods
Finished Goods
|
2.85M
|
6.45M
|
11.27M
|
24.07M
|
24.81M
|
|
Work in Progress
Work in Progress
|
-
|
252.71K
|
284.07K
|
421.46K
|
314.01K
|
|
Raw Materials
Raw Materials
|
-
|
-
|
-
|
-
|
-
|
|
Progress Payments & Other
Progress Payments & Other
|
-
|
-
|
-
|
-
|
-
|
|
Other Current Assets
Other Current Assets
|
18.34K
|
29.18K
|
1.12M
|
450K
|
2.07M
|
|
Miscellaneous Current Assets
Miscellaneous Current Assets
|
18.34K
|
29.18K
|
-
|
-
|
1.4M
|
|
Total Current Assets
Total Current Assets
|
3.15M
|
14.75M
|
22.13M
|
45.66M
|
49.17M
|
|
Net Property, Plant & Equipment
Net Property, Plant & Equipment
|
341.7K
|
4.38M
|
7.31M
|
13.14M
|
16.18M
|
|
Property, Plant & Equipment - Gross
Property, Plant & Equipment - Gross
|
413.79K
|
4.61M
|
7.82M
|
14.23M
|
18.25M
|
|
Buildings
Buildings
|
-
|
-
|
-
|
-
|
-
|
|
Land & Improvements
Land & Improvements
|
-
|
-
|
-
|
-
|
-
|
|
Computer Software and Equipment
Computer Software and Equipment
|
-
|
-
|
-
|
-
|
-
|
|
Other Property, Plant & Equipment
Other Property, Plant & Equipment
|
272.17K
|
660K
|
660K
|
664.99K
|
664.99K
|
|
Accumulated Depreciation
Accumulated Depreciation
|
72.09K
|
227.64K
|
508.21K
|
1.09M
|
2.07M
|
|
Total Investments and Advances
Total Investments and Advances
|
-
|
-
|
-
|
-
|
-
|
|
Other Long-Term Investments
Other Long-Term Investments
|
-
|
-
|
-
|
-
|
-
|
|
Long-Term Note Receivables
Long-Term Note Receivables
|
23.29K
|
87.91K
|
-
|
318.7K
|
550.25K
|
|
Intangible Assets
Intangible Assets
|
797.31K
|
13.72M
|
15.1M
|
33.15M
|
38.94M
|
|
Net Goodwill
Net Goodwill
|
600K
|
13.47M
|
14.84M
|
32.5M
|
36.45M
|
|
Net Other Intangibles
Net Other Intangibles
|
197.31K
|
250.74K
|
261.01K
|
649.03K
|
2.49M
|
|
Other Assets
Other Assets
|
-
|
-
|
250.84K
|
-
|
-
|
|
Total Assets
Total Assets
|
4.31M
|
33.14M
|
45.95M
|
93.39M
|
106.09M
|
|
Total Assets Growth
Total Assets Growth
|
-
|
668.57%
|
38.65%
|
103.25%
|
13.59%
|
|
Liabilities & Shareholders' Equity
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
ST Debt & Current Portion LT Debt
ST Debt & Current Portion LT Debt
|
660.39K
|
2.41M
|
3.73M
|
15.04M
|
17.51M
|
|
Short Term Debt
Short Term Debt
|
-
|
-
|
803.36K
|
5.14M
|
7.28M
|
|
Current Portion of Long Term Debt
Current Portion of Long Term Debt
|
660.39K
|
2.41M
|
2.92M
|
9.9M
|
10.23M
|
|
Accounts Payable
Accounts Payable
|
379.49K
|
5.91M
|
5.06M
|
13.29M
|
11.03M
|
|
Accounts Payable Growth
Accounts Payable Growth
|
-
|
1,456.93%
|
-14.34%
|
162.62%
|
-17.01%
|
|
Income Tax Payable
Income Tax Payable
|
285.58K
|
294.36K
|
701.41K
|
1.52M
|
1.19M
|
|
Other Current Liabilities
Other Current Liabilities
|
397.32K
|
1.72M
|
3.34M
|
3.06M
|
5.24M
|
|
Dividends Payable
Dividends Payable
|
-
|
-
|
-
|
-
|
-
|
|
Accrued Payroll
Accrued Payroll
|
211.81K
|
628.24K
|
1.11M
|
1.77M
|
2.25M
|
|
Miscellaneous Current Liabilities
Miscellaneous Current Liabilities
|
185.52K
|
1.09M
|
2.23M
|
1.29M
|
2.99M
|
|
Total Current Liabilities
Total Current Liabilities
|
1.72M
|
10.33M
|
12.83M
|
32.9M
|
34.98M
|
|
Long-Term Debt
Long-Term Debt
|
1.6M
|
5.64M
|
6.63M
|
20.91M
|
25.59M
|
|
Long-Term Debt excl. Capitalized Leases
Long-Term Debt excl. Capitalized Leases
|
1.6M
|
3.96M
|
3.21M
|
15.32M
|
17.87M
|
|
Non-Convertible Debt
Non-Convertible Debt
|
1.6M
|
3.96M
|
3.21M
|
15.32M
|
17.87M
|
|
Convertible Debt
Convertible Debt
|
-
|
-
|
-
|
-
|
-
|
|
Capitalized Lease Obligations
Capitalized Lease Obligations
|
-
|
-
|
467.09K
|
678.85K
|
1.14M
|
|
Provision for Risks & Charges
Provision for Risks & Charges
|
-
|
-
|
-
|
150.7K
|
247.23K
|
|
Deferred Taxes
Deferred Taxes
|
-
|
(203.34K)
|
(831.47K)
|
(697.95K)
|
(938.37K)
|
|
Deferred Taxes - Credits
Deferred Taxes - Credits
|
-
|
-
|
321.78K
|
417.81K
|
309.05K
|
|
Deferred Taxes - Debit
Deferred Taxes - Debit
|
-
|
203.34K
|
1.15M
|
1.12M
|
1.25M
|
|
Other Liabilities
Other Liabilities
|
-
|
-
|
-
|
-
|
-
|
|
Other Liabilities (excl. Deferred Income)
Other Liabilities (excl. Deferred Income)
|
-
|
-
|
-
|
-
|
-
|
|
Deferred Income
Deferred Income
|
-
|
-
|
-
|
-
|
-
|
|
Total Liabilities
Total Liabilities
|
3.32M
|
15.97M
|
19.78M
|
54.38M
|
61.12M
|
|
Non-Equity Reserves
Non-Equity Reserves
|
-
|
-
|
-
|
-
|
-
|
|
Total Liabilities / Total Assets
Total Liabilities / Total Assets
|
77.08%
|
48.18%
|
43.05%
|
58.22%
|
57.62%
|
|
Preferred Stock (Carrying Value)
Preferred Stock (Carrying Value)
|
-
|
-
|
-
|
-
|
-
|
|
Redeemable Preferred Stock
Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Non-Redeemable Preferred Stock
Non-Redeemable Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
|
Common Equity (Total)
Common Equity (Total)
|
988.23K
|
17.18M
|
26.17M
|
39.02M
|
44.96M
|
|
Common Equity / Total Assets
Common Equity / Total Assets
|
22.92%
|
51.82%
|
56.95%
|
41.78%
|
42.38%
|
|
Common Stock Par/Carry Value
Common Stock Par/Carry Value
|
18
|
17.7M
|
23.88M
|
34.22M
|
38.94M
|
|
Retained Earnings
Retained Earnings
|
988.22K
|
(524.02K)
|
1.92M
|
4.58M
|
5.8M
|
|
ESOP Debt Guarantee
ESOP Debt Guarantee
|
-
|
-
|
-
|
-
|
-
|
|
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
Cumulative Translation Adjustment/Unrealized For. Exch. Gain
|
-
|
-
|
-
|
-
|
-
|
|
Unrealized Gain/Loss Marketable Securities
Unrealized Gain/Loss Marketable Securities
|
-
|
-
|
-
|
-
|
-
|
|
Revaluation Reserves
Revaluation Reserves
|
-
|
-
|
180K
|
223.71K
|
223.71K
|
|
Treasury Stock
Treasury Stock
|
-
|
-
|
-
|
-
|
-
|
|
Total Shareholders' Equity
Total Shareholders' Equity
|
988.23K
|
17.18M
|
26.17M
|
39.02M
|
44.96M
|
|
Total Shareholders' Equity / Total Assets
Total Shareholders' Equity / Total Assets
|
22.92%
|
51.82%
|
56.95%
|
41.78%
|
42.38%
|
|
Accumulated Minority Interest
Accumulated Minority Interest
|
-
|
-
|
-
|
-
|
-
|
|
Total Equity
Total Equity
|
988.23K
|
17.18M
|
26.17M
|
39.02M
|
44.96M
|
|
Liabilities & Shareholders' Equity
Liabilities & Shareholders' Equity
|
4.31M
|
33.14M
|
45.95M
|
93.39M
|
106.09M
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
rpm – balance sheet – annual