Articore Group Ltd.
ATGAU
$
Open
$
0.555
Previous Close |
---|
$0.550 |
Volume: 6.29K
65 Day Avg: 498.4K
65 Day Avg: 498.4K
0.540
Day Range
0.555
Day Range
0.555
0.300
52 Week Range
0.830
52 Week Range
0.830
Partner Content
Financials
ATG Finanicals
Operating Activities
Fiscal year is July-June. All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Net Income before Extraordinaries
Net Income before Extraordinaries
|
(27.57M)
|
(8.77M)
|
41.15M
|
(24.59M)
|
(54.18M)
|
|
Net Income Growth
Net Income Growth
|
-
|
68.19%
|
569.11%
|
-159.76%
|
-120.35%
|
|
Depreciation, Depletion & Amortization
Depreciation, Depletion & Amortization
|
10.36M
|
13.73M
|
13.33M
|
10.68M
|
10.75M
|
|
Depreciation and Depletion
Depreciation and Depletion
|
3.48M
|
3.69M
|
3.68M
|
4.47M
|
4.4M
|
|
Amortization of Intangible Assets
Amortization of Intangible Assets
|
6.87M
|
10.04M
|
9.65M
|
6.21M
|
6.35M
|
|
Deferred Taxes & Investment Tax Credit
Deferred Taxes & Investment Tax Credit
|
14.1M
|
(580K)
|
(2.02M)
|
1.52M
|
2.16M
|
|
Deferred Taxes
Deferred Taxes
|
14.1M
|
(580K)
|
(2.02M)
|
1.52M
|
2.16M
|
|
Investment Tax Credit
Investment Tax Credit
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
6.14M
|
10.62M
|
16.07M
|
5.37M
|
9.07M
|
|
Funds from Operations
Funds from Operations
|
3.02M
|
15M
|
68.53M
|
(7.02M)
|
(32.2M)
|
|
Extraordinaries
Extraordinaries
|
-
|
-
|
-
|
-
|
-
|
|
Changes in Working Capital
Changes in Working Capital
|
4.82M
|
31.6M
|
(13.42M)
|
9.82M
|
(4.89M)
|
|
Receivables
Receivables
|
415K
|
(1.88M)
|
(238K)
|
(956K)
|
-
|
|
Accounts Payable
Accounts Payable
|
4.41M
|
21.81M
|
190K
|
10.9M
|
(6.61M)
|
|
Other Assets/Liabilities
Other Assets/Liabilities
|
(7K)
|
11.68M
|
(13.38M)
|
(123K)
|
64K
|
|
Net Operating Cash Flow
Net Operating Cash Flow
|
7.84M
|
46.6M
|
55.11M
|
2.8M
|
(37.09M)
|
|
Net Operating Cash Flow Growth
Net Operating Cash Flow Growth
|
-
|
494.56%
|
18.25%
|
-94.93%
|
-1,427.12%
|
|
Net Operating Cash Flow / Sales
Net Operating Cash Flow / Sales
|
2.55%
|
11.20%
|
8.38%
|
0.49%
|
-6.68%
|
|
Investing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Capital Expenditures
Capital Expenditures
|
(9.84M)
|
(9.68M)
|
(6.25M)
|
(11.2M)
|
(12.63M)
|
|
Capital Expenditures Growth
Capital Expenditures Growth
|
-
|
1.62%
|
35.49%
|
-79.26%
|
-12.77%
|
|
Capital Expenditures / Sales
Capital Expenditures / Sales
|
-3.21%
|
-2.33%
|
-0.95%
|
-1.95%
|
-2.27%
|
|
Capital Expenditures (Fixed Assets)
Capital Expenditures (Fixed Assets)
|
(428K)
|
(476K)
|
(861K)
|
(2.3M)
|
(402K)
|
|
Capital Expenditures (Other Assets)
Capital Expenditures (Other Assets)
|
(9.41M)
|
(9.21M)
|
(5.38M)
|
(8.89M)
|
(12.22M)
|
|
Net Assets from Acquisitions
Net Assets from Acquisitions
|
(46.67M)
|
(7.1M)
|
(979K)
|
-
|
-
|
|
Sale of Fixed Assets & Businesses
Sale of Fixed Assets & Businesses
|
-
|
-
|
-
|
-
|
-
|
|
Purchase/Sale of Investments
Purchase/Sale of Investments
|
616K
|
785K
|
854K
|
-
|
-
|
|
Purchase of Investments
Purchase of Investments
|
-
|
-
|
-
|
-
|
-
|
|
Sale/Maturity of Investments
Sale/Maturity of Investments
|
616K
|
785K
|
854K
|
-
|
-
|
|
Other Uses
Other Uses
|
-
|
-
|
-
|
-
|
-
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Investing Cash Flow
Net Investing Cash Flow
|
(55.9M)
|
(16M)
|
(6.37M)
|
(11.2M)
|
(12.63M)
|
|
Net Investing Cash Flow Growth
Net Investing Cash Flow Growth
|
-
|
71.38%
|
60.19%
|
-75.75%
|
-12.77%
|
|
Net Investing Cash Flow / Sales
Net Investing Cash Flow / Sales
|
-18.21%
|
-3.84%
|
-0.97%
|
-1.95%
|
-2.27%
|
|
Financing Activities
All values AUD.
Item
Item
|
2019
|
2020
|
2021
|
2022
|
2023
|
5-year trend
|
---|---|---|---|---|---|---|
Cash Dividends Paid - Total
Cash Dividends Paid - Total
|
-
|
-
|
-
|
-
|
-
|
|
Common Dividends
Common Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
Change in Capital Stock
Change in Capital Stock
|
59.32M
|
3.56M
|
8.37M
|
1.46M
|
4K
|
|
Repurchase of Common & Preferred Stk.
Repurchase of Common & Preferred Stk.
|
-
|
-
|
-
|
-
|
-
|
|
Sale of Common & Preferred Stock
Sale of Common & Preferred Stock
|
59.32M
|
3.56M
|
8.37M
|
1.46M
|
4K
|
|
Proceeds from Stock Options
Proceeds from Stock Options
|
57.07M
|
-
|
-
|
-
|
-
|
|
Other Proceeds from Sale of Stock
Other Proceeds from Sale of Stock
|
2.25M
|
3.56M
|
8.37M
|
1.46M
|
4K
|
|
Issuance/Reduction of Debt, Net
Issuance/Reduction of Debt, Net
|
-
|
-
|
(1.6M)
|
-
|
-
|
|
Change in Current Debt
Change in Current Debt
|
-
|
-
|
-
|
-
|
-
|
|
Change in Long-Term Debt
Change in Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of Long-Term Debt
Issuance of Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Reduction in Long-Term Debt
Reduction in Long-Term Debt
|
-
|
-
|
-
|
-
|
-
|
|
Other Funds
Other Funds
|
(110K)
|
(230K)
|
(3.16M)
|
(1.28M)
|
(256K)
|
|
Other Uses
Other Uses
|
(110K)
|
(230K)
|
(3.16M)
|
(1.28M)
|
(256K)
|
|
Other Sources
Other Sources
|
-
|
-
|
-
|
-
|
-
|
|
Net Financing Cash Flow
Net Financing Cash Flow
|
56.3M
|
(250K)
|
(308K)
|
(3.29M)
|
(3.68M)
|
|
Net Financing Cash Flow Growth
Net Financing Cash Flow Growth
|
-
|
-100.44%
|
-23.20%
|
-968.18%
|
-11.76%
|
|
Net Financing Cash Flow / Sales
Net Financing Cash Flow / Sales
|
18.34%
|
-0.06%
|
-0.05%
|
-0.57%
|
-0.66%
|
|
Exchange Rate Effect
Exchange Rate Effect
|
(456K)
|
(1.25M)
|
(7.87M)
|
2.14M
|
(17K)
|
|
Miscellaneous Funds
Miscellaneous Funds
|
-
|
-
|
-
|
-
|
-
|
|
Net Change in Cash
Net Change in Cash
|
7.78M
|
29.1M
|
40.56M
|
(9.55M)
|
(53.41M)
|
|
Free Cash Flow
Free Cash Flow
|
7.41M
|
46.13M
|
54.24M
|
492K
|
(37.5M)
|
|
Free Cash Flow Growth
Free Cash Flow Growth
|
-
|
522.48%
|
17.60%
|
-99.09%
|
-7,720.93%
|
|
Free Cash Flow Yield
Free Cash Flow Yield
|
-
|
-
|
-
|
-
|
-36.63
|
|
Advertisement
Trending Tickers
Above average volume.
Time to Upgrade!
atg – cash flow – annual